Elisa Oyj
OMXH:ELISA

Watchlist Manager
Elisa Oyj Logo
Elisa Oyj
OMXH:ELISA
Watchlist
Price: 43.62 EUR 1.54% Market Closed
Market Cap: 7B EUR
Have any thoughts about
Elisa Oyj?
Write Note

Income Statement

Earnings Waterfall
Elisa Oyj

Revenue
2.2B EUR
Cost of Revenue
-797m EUR
Gross Profit
1.4B EUR
Operating Expenses
-893.8m EUR
Operating Income
493.2m EUR
Other Expenses
-124.5m EUR
Net Income
368.7m EUR

Income Statement
Elisa Oyj

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
1 562
N/A
1 551
-1%
1 535
-1%
1 534
0%
1 540
+0%
1 551
+1%
1 570
+1%
1 579
+1%
1 582
+0%
1 606
+2%
1 636
+2%
1 662
+2%
1 714
+3%
1 749
+2%
1 787
+2%
1 821
+2%
1 834
+1%
1 834
N/A
1 832
0%
1 822
-1%
1 816
0%
1 827
+1%
1 844
+1%
1 872
+2%
1 881
+0%
1 884
+0%
1 895
+1%
1 908
+1%
1 932
+1%
1 961
+2%
1 998
+2%
2 028
+1%
2 065
+2%
2 102
+2%
2 130
+1%
2 158
+1%
2 169
+1%
2 180
+0%
2 181
+0%
2 175
0%
2 184
+0%
Gross Profit
Cost of Revenue
(622)
(614)
(606)
(601)
(595)
(598)
(609)
(609)
(609)
(615)
(626)
(639)
(662)
(681)
(696)
(709)
(715)
(710)
(704)
(695)
(687)
(686)
(693)
(704)
(702)
(706)
(714)
(724)
(738)
(751)
(763)
(771)
(789)
(809)
(821)
(836)
(831)
(828)
(818)
(798)
(797)
Gross Profit
940
N/A
937
0%
929
-1%
933
+0%
945
+1%
953
+1%
961
+1%
970
+1%
973
+0%
991
+2%
1 009
+2%
1 023
+1%
1 052
+3%
1 068
+2%
1 092
+2%
1 112
+2%
1 118
+1%
1 124
+1%
1 127
+0%
1 127
0%
1 129
+0%
1 140
+1%
1 150
+1%
1 168
+1%
1 179
+1%
1 178
0%
1 181
+0%
1 184
+0%
1 193
+1%
1 210
+1%
1 235
+2%
1 257
+2%
1 276
+2%
1 293
+1%
1 309
+1%
1 322
+1%
1 338
+1%
1 352
+1%
1 363
+1%
1 377
+1%
1 387
+1%
Operating Income
Operating Expenses
(643)
(634)
(628)
(624)
(631)
(638)
(645)
(650)
(651)
(660)
(663)
(679)
(701)
(706)
(717)
(728)
(722)
(726)
(730)
(728)
(738)
(747)
(757)
(764)
(766)
(766)
(773)
(772)
(783)
(790)
(804)
(816)
(824)
(834)
(837)
(846)
(859)
(869)
(886)
(891)
(894)
Selling, General & Administrative
(269)
(261)
(248)
(249)
(255)
(260)
(266)
(266)
(268)
(272)
(275)
(282)
(291)
(296)
(304)
(312)
(312)
(314)
(311)
(313)
(316)
(320)
(320)
(324)
(324)
(324)
(326)
(333)
(350)
(356)
(374)
(380)
(379)
(387)
(395)
(403)
(412)
(420)
(417)
(419)
(419)
Depreciation & Amortization
(216)
(213)
(213)
(214)
(212)
(215)
(214)
(220)
(220)
(221)
(215)
(226)
(233)
(234)
(230)
(233)
(233)
(235)
(236)
(243)
(251)
(258)
(266)
(268)
(268)
(270)
(276)
(277)
(276)
(274)
(267)
(265)
(264)
(265)
(263)
(264)
(265)
(266)
(274)
(276)
(277)
Other Operating Expenses
(158)
(159)
(168)
(161)
(164)
(163)
(165)
(164)
(163)
(168)
(173)
(171)
(177)
(177)
(183)
(183)
(177)
(177)
(182)
(172)
(172)
(170)
(171)
(172)
(174)
(172)
(171)
(162)
(157)
(161)
(164)
(172)
(181)
(182)
(179)
(179)
(181)
(182)
(194)
(196)
(198)
Operating Income
297
N/A
303
+2%
301
-1%
309
+3%
315
+2%
315
N/A
315
+0%
320
+2%
322
+1%
331
+3%
347
+5%
344
-1%
351
+2%
361
+3%
375
+4%
385
+2%
397
+3%
398
+0%
397
0%
399
+0%
391
-2%
393
+1%
394
+0%
404
+3%
413
+2%
412
0%
408
-1%
412
+1%
411
0%
419
+2%
431
+3%
440
+2%
452
+3%
460
+2%
472
+3%
475
+1%
480
+1%
483
+1%
477
-1%
487
+2%
493
+1%
Pre-Tax Income
Interest Income Expense
(28)
(29)
(25)
(24)
(23)
(23)
(20)
(23)
(24)
(23)
(21)
(17)
29
30
27
24
(22)
(23)
(22)
(25)
(24)
(25)
(17)
(20)
(19)
(16)
(9)
(9)
(8)
(8)
(10)
(13)
(13)
(14)
(12)
(15)
(18)
(20)
(23)
(27)
(29)
Non-Reccuring Items
0
0
4
0
0
0
(3)
0
0
0
(7)
0
0
0
3
0
0
0
7
0
0
0
1
0
0
0
1
0
0
0
1
0
0
0
(2)
0
0
0
5
(10)
(11)
Total Other Income
(1)
(1)
(2)
0
0
0
(2)
0
0
0
1
(0)
(0)
(1)
(2)
(0)
(0)
(0)
(1)
0
(2)
0
(6)
0
(0)
(0)
(2)
0
0
0
(3)
0
0
0
(2)
0
0
0
(1)
0
0
Pre-Tax Income
269
N/A
274
+2%
278
+1%
285
+3%
292
+2%
292
N/A
291
-1%
297
+2%
298
+0%
308
+3%
320
+4%
327
+2%
380
+16%
391
+3%
403
+3%
408
+1%
375
-8%
375
+0%
381
+2%
374
-2%
366
-2%
369
+1%
372
+1%
384
+3%
394
+2%
395
+0%
398
+1%
403
+1%
403
0%
412
+2%
418
+2%
428
+2%
440
+3%
446
+1%
456
+2%
460
+1%
462
+0%
463
+0%
458
-1%
450
-2%
453
+1%
Net Income
Tax Provision
(55)
(52)
(55)
(54)
(55)
(55)
(47)
(49)
(51)
(53)
(63)
(64)
(65)
(67)
(67)
(66)
(67)
(67)
(65)
(64)
(62)
(66)
(69)
(72)
(73)
(71)
(70)
(71)
(71)
(72)
(75)
(78)
(80)
(83)
(83)
(84)
(84)
(86)
(84)
(85)
(86)
Income from Continuing Operations
214
222
223
231
237
238
244
248
248
255
257
263
315
324
337
342
308
308
316
310
304
303
303
312
320
325
328
332
332
340
344
350
359
363
373
376
377
377
374
365
367
Income to Minority Interest
2
3
2
1
0
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
1
1
1
1
1
1
1
2
2
Net Income (Common)
216
N/A
225
+4%
225
N/A
232
+3%
238
+2%
237
0%
243
+2%
247
+2%
247
0%
254
+3%
257
+1%
263
+2%
315
+20%
324
+3%
337
+4%
343
+2%
308
-10%
308
+0%
316
+2%
310
-2%
304
-2%
303
0%
303
0%
312
+3%
320
+3%
325
+1%
328
+1%
332
+1%
332
+0%
340
+2%
344
+1%
350
+2%
360
+3%
364
+1%
374
+3%
378
+1%
378
+0%
378
0%
375
-1%
367
-2%
369
+1%
EPS (Diluted)
1.37
N/A
1.42
+4%
1.41
-1%
1.46
+4%
1.49
+2%
1.49
N/A
1.52
+2%
1.55
+2%
1.55
N/A
1.59
+3%
1.61
+1%
1.65
+2%
1.97
+19%
2.03
+3%
2.11
+4%
2.15
+2%
1.94
-10%
1.94
N/A
1.98
+2%
1.94
-2%
1.9
-2%
1.9
N/A
1.9
N/A
1.95
+3%
2
+3%
2.03
+1%
2.05
+1%
2.07
+1%
2.07
N/A
2.12
+2%
2.15
+1%
2.18
+1%
2.24
+3%
2.27
+1%
2.33
+3%
2.35
+1%
2.36
+0%
2.35
0%
2.34
0%
2.28
-3%
2.3
+1%

See Also

Discover More