C

Citycon Oyj
OMXH:CTY1S

Watchlist Manager
Citycon Oyj
OMXH:CTY1S
Watchlist
Price: 3.086 EUR -2.4%
Market Cap: 568.3m EUR
Have any thoughts about
Citycon Oyj?
Write Note

Relative Value

The Relative Value of one CTY1S stock under the Base Case scenario is 14.479 EUR. Compared to the current market price of 3.086 EUR, Citycon Oyj is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTY1S Relative Value
Base Case
14.479 EUR
Undervaluation 79%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
57
Median 3Y
3.3
Median 5Y
3.4
Industry
3.6
Forward
1.7
vs History
vs Industry
2
Median 3Y
-5.8
Median 5Y
-5.8
Industry
16.7
Forward
6.4
vs History
98
vs Industry
52
Median 3Y
8.1
Median 5Y
8.6
Industry
10.9
vs History
26
vs Industry
44
Median 3Y
9.6
Median 5Y
9.3
Industry
13.3
vs History
98
vs Industry
74
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
vs History
98
vs Industry
44
Median 3Y
8.8
Median 5Y
9.1
Industry
6.6
Forward
6.8
vs History
98
vs Industry
49
Median 3Y
13.3
Median 5Y
13.4
Industry
11.9
vs History
95
vs Industry
47
Median 3Y
16.5
Median 5Y
16.4
Industry
15.8
Forward
11.7
vs History
95
vs Industry
49
Median 3Y
16.5
Median 5Y
16.5
Industry
19
Forward
12.1
vs History
96
vs Industry
38
Median 3Y
22.5
Median 5Y
22.7
Industry
18.5
vs History
79
vs Industry
35
Median 3Y
19.9
Median 5Y
22
Industry
20.1
vs History
95
vs Industry
62
Median 3Y
0.6
Median 5Y
0.6
Industry
0.7

Multiples Across Competitors

CTY1S Competitors Multiples
Citycon Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Citycon Oyj
OMXH:CTY1S
567.9m EUR 1.8 -6.4 12.5 12.5
DE
Vonovia SE
XETRA:VNA
24B EUR 49.8 -8.5 -35.3 -31.7
PH
SM Prime Holdings Inc
XPHS:SMPH
725.7B PHP 5.5 17 12.9 15.8
HK
Swire Properties Ltd
HKEX:1972
91.8B HKD 6.3 41.8 15 15
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
76.3B CNY 5.5 28.3 25.3 25.3
SG
Capitaland Investment Ltd
SGX:9CI
13.2B SGD 4.7 73.3 22.8 26.8
BM
Hongkong Land Holdings Ltd
SGX:H78
9.6B USD 4.5 -9 22.8 23.4
IL
Azrieli Group Ltd
TASE:AZRG
35.2B ILS 11.4 16.9 17.7 18.1
DE
Deutsche Wohnen SE
XETRA:DWNI
9.1B EUR 7.6 -37.1 16.2 23.3
SE
Sagax AB
STO:SAGA A
104.1B SEK 21.6 27.3 34.2 34.2
CH
Swiss Prime Site AG
SIX:SPSN
7.5B CHF 11.3 40.7 30.2 30.7
P/E Multiple
Earnings Growth P/E to Growth
FI
C
Citycon Oyj
OMXH:CTY1S
Average P/E: 35
Negative Multiple: -6.4
N/A N/A
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -8.5 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
17
35%
0.5
HK
S
Swire Properties Ltd
HKEX:1972
41.8
225%
0.2
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
28.3
59%
0.5
SG
Capitaland Investment Ltd
SGX:9CI
73.3
393%
0.2
BM
Hongkong Land Holdings Ltd
SGX:H78
Negative Multiple: -9 N/A N/A
IL
Azrieli Group Ltd
TASE:AZRG
16.9
-36%
N/A
DE
Deutsche Wohnen SE
XETRA:DWNI
Negative Multiple: -37.1 N/A N/A
SE
S
Sagax AB
STO:SAGA A
27.3
N/A N/A
CH
Swiss Prime Site AG
SIX:SPSN
40.7
34%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
C
Citycon Oyj
OMXH:CTY1S
Average EV/EBITDA: 21
12.5
13%
0.9
DE
Vonovia SE
XETRA:VNA
Negative Multiple: -35.3 N/A N/A
PH
S
SM Prime Holdings Inc
XPHS:SMPH
12.9
32%
0.4
HK
S
Swire Properties Ltd
HKEX:1972
15
27%
0.6
CN
Zhejiang China Commodities City Group Co Ltd
SSE:600415
25.3
202%
0.1
SG
Capitaland Investment Ltd
SGX:9CI
22.8
74%
0.3
BM
Hongkong Land Holdings Ltd
SGX:H78
22.8
7%
3.1
IL
Azrieli Group Ltd
TASE:AZRG
17.7
39%
0.5
DE
Deutsche Wohnen SE
XETRA:DWNI
16.2
21%
0.8
SE
S
Sagax AB
STO:SAGA A
34.2
55%
0.6
CH
Swiss Prime Site AG
SIX:SPSN
30.2
14%
2.2

See Also

Discover More
Back to Top