C

Componenta Oyj
OMXH:CTH1V

Watchlist Manager
Componenta Oyj
OMXH:CTH1V
Watchlist
Price: 2.69 EUR 2.67% Market Closed
Market Cap: 26.1m EUR
Have any thoughts about
Componenta Oyj?
Write Note

Relative Value

The Relative Value of one CTH1V stock under the Base Case scenario is 8.67 EUR. Compared to the current market price of 2.69 EUR, Componenta Oyj is Undervalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CTH1V Relative Value
Base Case
8.67 EUR
Undervaluation 69%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1.6
Forward
0.2
vs History
vs Industry
38
Median 3Y
14.6
Median 5Y
1.1
Industry
20.7
Forward
-15.4
vs History
vs Industry
20
Median 3Y
5.2
Median 5Y
4.6
Industry
14.8
vs History
vs Industry
50
Median 3Y
-3.5
Median 5Y
-2.7
Industry
21.3
vs History
42
vs Industry
61
Median 3Y
1.1
Median 5Y
1.2
Industry
1.8
vs History
41
vs Industry
87
Median 3Y
0.3
Median 5Y
0.3
Industry
1.7
Forward
0.3
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.2
vs History
25
vs Industry
15
Median 3Y
6.1
Median 5Y
6.8
Industry
12.4
Forward
5.1
vs History
12
vs Industry
60
Median 3Y
9
Median 5Y
-6.6
Industry
16
vs History
vs Industry
17
Median 3Y
4.9
Median 5Y
4.8
Industry
14.8
vs History
vs Industry
50
Median 3Y
3.2
Median 5Y
5.8
Industry
18.1
vs History
26
vs Industry
70
Median 3Y
0.6
Median 5Y
0.6
Industry
1.4

Multiples Across Competitors

CTH1V Competitors Multiples
Componenta Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Componenta Oyj
OMXH:CTH1V
26.1m EUR 0.3 -14 17.8 67.5
CN
Ubtech Robotics Corp Ltd
HKEX:9880
36.5B HKD 22.2 -19.6 -21 -21
CN
Suzhou Kematek Inc
SZSE:301611
26.5B CNY 0 0 0 0
US
Crane NXT Co
NYSE:CXT
3.2B USD 2.2 18.4 10.9 14.2
KR
Doosan Robotics Inc
KRX:454910
3.4T KRW 64.6 -249.3 -139.1 -112.5
FI
Kalmar Oyj
OMXH:KALMAR
1.7B EUR 0.8 8.9 6 7.4
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
12.2B CNY 2.6 38.4 38.2 38.2
CN
Ningbo PIA Automation Holding Corp
SSE:688306
10.4B CNY 4.8 -93.5 -164.8 -164.8
CN
Farsoon Technologies Co Ltd
SSE:688433
9B CNY 14.4 66 62.2 62.2
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
104.3B INR 7.7 73.4 46.8 56
IN
Azad Engineering Ltd
NSE:AZAD
100.5B INR 0 0 0 0
P/E Multiple
Earnings Growth P/E to Growth
FI
C
Componenta Oyj
OMXH:CTH1V
Average P/E: 41
Negative Multiple: -14
307%
N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -19.6 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
18.4
59%
0.3
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -249.3 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
8.9
-21%
N/A
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.4
93%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -93.5 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
66
182%
0.4
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
73.4
162%
0.5
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
C
Componenta Oyj
OMXH:CTH1V
Average EV/EBITDA: 30.3
17.8
1 343%
0
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
10.9
22%
0.5
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -139.1 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
6
1%
5.7
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.2
132%
0.3
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -164.8 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
62.2
227%
0.3
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
46.8
79%
0.6
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
C
Componenta Oyj
OMXH:CTH1V
Average EV/EBIT: 40.9
67.5
N/A N/A
CN
U
Ubtech Robotics Corp Ltd
HKEX:9880
Negative Multiple: -21 N/A N/A
CN
S
Suzhou Kematek Inc
SZSE:301611
Not Available N/A N/A
US
Crane NXT Co
NYSE:CXT
14.2
68%
0.2
KR
D
Doosan Robotics Inc
KRX:454910
Negative Multiple: -112.5 N/A N/A
FI
K
Kalmar Oyj
OMXH:KALMAR
7.4
1%
6.8
CN
Bozhon Precision Industry Technology Co Ltd
SSE:688097
38.2
105%
0.4
CN
N
Ningbo PIA Automation Holding Corp
SSE:688306
Negative Multiple: -164.8 N/A N/A
CN
F
Farsoon Technologies Co Ltd
SSE:688433
62.2
N/A N/A
IN
Kirloskar Pneumatic Company Ltd
NSE:KIRLPNU
56
175%
0.3
IN
A
Azad Engineering Ltd
NSE:AZAD
Not Available N/A N/A

See Also

Discover More
Back to Top