C

Cargotec Corp
OMXH:CGCBV

Watchlist Manager
Cargotec Corp
OMXH:CGCBV
Watchlist
Price: 52 EUR -2.42% Market Closed
Market Cap: 3.4B EUR
Have any thoughts about
Cargotec Corp?
Write Note

Intrinsic Value

The intrinsic value of one CGCBV stock under the Base Case scenario is 46.52 EUR. Compared to the current market price of 52 EUR, Cargotec Corp is Overvalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CGCBV Intrinsic Value
46.52 EUR
Overvaluation 11%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Cargotec Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CGCBV cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CGCBV?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Cargotec Corp

Provide an overview of the primary business activities
of Cargotec Corp.

What unique competitive advantages
does Cargotec Corp hold over its rivals?

What risks and challenges
does Cargotec Corp face in the near future?

Summarize the latest earnings call
of Cargotec Corp.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cargotec Corp.

Provide P/S
for Cargotec Corp.

Provide P/E
for Cargotec Corp.

Provide P/OCF
for Cargotec Corp.

Provide P/FCFE
for Cargotec Corp.

Provide P/B
for Cargotec Corp.

Provide EV/S
for Cargotec Corp.

Provide EV/GP
for Cargotec Corp.

Provide EV/EBITDA
for Cargotec Corp.

Provide EV/EBIT
for Cargotec Corp.

Provide EV/OCF
for Cargotec Corp.

Provide EV/FCFF
for Cargotec Corp.

Provide EV/IC
for Cargotec Corp.

Show me price targets
for Cargotec Corp made by professional analysts.

What are the Revenue projections
for Cargotec Corp?

How accurate were the past Revenue estimates
for Cargotec Corp?

What are the Net Income projections
for Cargotec Corp?

How accurate were the past Net Income estimates
for Cargotec Corp?

What are the EPS projections
for Cargotec Corp?

How accurate were the past EPS estimates
for Cargotec Corp?

What are the EBIT projections
for Cargotec Corp?

How accurate were the past EBIT estimates
for Cargotec Corp?

Compare the revenue forecasts
for Cargotec Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cargotec Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cargotec Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cargotec Corp compared to its peers.

Compare the P/E ratios
of Cargotec Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Cargotec Corp with its peers.

Analyze the financial leverage
of Cargotec Corp compared to its main competitors.

Show all profitability ratios
for Cargotec Corp.

Provide ROE
for Cargotec Corp.

Provide ROA
for Cargotec Corp.

Provide ROIC
for Cargotec Corp.

Provide ROCE
for Cargotec Corp.

Provide Gross Margin
for Cargotec Corp.

Provide Operating Margin
for Cargotec Corp.

Provide Net Margin
for Cargotec Corp.

Provide FCF Margin
for Cargotec Corp.

Show all solvency ratios
for Cargotec Corp.

Provide D/E Ratio
for Cargotec Corp.

Provide D/A Ratio
for Cargotec Corp.

Provide Interest Coverage Ratio
for Cargotec Corp.

Provide Altman Z-Score Ratio
for Cargotec Corp.

Provide Quick Ratio
for Cargotec Corp.

Provide Current Ratio
for Cargotec Corp.

Provide Cash Ratio
for Cargotec Corp.

What is the historical Revenue growth
over the last 5 years for Cargotec Corp?

What is the historical Net Income growth
over the last 5 years for Cargotec Corp?

What is the current Free Cash Flow
of Cargotec Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cargotec Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cargotec Corp

Current Assets 1.6B
Cash & Short-Term Investments 336.2m
Receivables 506.8m
Other Current Assets 722.4m
Non-Current Assets 994.2m
Long-Term Investments 29.7m
PP&E 170m
Intangibles 710.7m
Other Non-Current Assets 83.8m
Current Liabilities 1.1B
Accounts Payable 307.9m
Short-Term Debt 1.1m
Other Current Liabilities 768.7m
Non-Current Liabilities 321.1m
Long-Term Debt 246m
Other Non-Current Liabilities 75.1m
Efficiency

Earnings Waterfall
Cargotec Corp

Revenue
3.5B EUR
Cost of Revenue
-2.7B EUR
Gross Profit
879.4m EUR
Operating Expenses
-497.8m EUR
Operating Income
381.6m EUR
Other Expenses
966.5m EUR
Net Income
1.3B EUR

Free Cash Flow Analysis
Cargotec Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Cargotec reported a strong Q1 2024, with Hiab and Kalmar showing stable demand. Hiab achieved a 16.6% operating profit, up 12% year-over-year, despite a slight sales decline. Kalmar's orders decreased by 15%, but the operating margin rose to 13.5% due to cost-saving measures. MacGregor's performance improved significantly, with operating profit jumping from EUR 1 million to EUR 11 million. The separation of Hiab and Kalmar is on track, with completion targeted for July 1, 2024. The company's guidance includes operating profits of over 12% for Hiab and 11% for Kalmar.

What is Earnings Call?
Fundamental Scores

CGCBV Profitability Score
Profitability Due Diligence

Cargotec Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
ROE is Increasing
Positive 3-Year Average ROE
Positive Gross Profit
54/100
Profitability
Score

Cargotec Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

CGCBV Solvency Score
Solvency Due Diligence

Cargotec Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
65/100
Solvency
Score

Cargotec Corp's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CGCBV Price Targets Summary
Cargotec Corp

Wall Street analysts forecast CGCBV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CGCBV is 55.08 EUR with a low forecast of 47.47 EUR and a high forecast of 63 EUR.

Lowest
Price Target
47.47 EUR
9% Downside
Average
Price Target
55.08 EUR
6% Upside
Highest
Price Target
63 EUR
21% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CGCBV?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CGCBV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Cargotec Corp

Country

Finland

Industry

Machinery

Market Cap

3.4B EUR

Dividend Yield

2.48%

Description

Cargotec Oyj provides cargo handling solutions and services. The company is headquartered in Helsinki, Etela-Suomen and currently employs 11,174 full-time employees. The company went IPO on 2005-06-01. The company operates in three business segments: MacGregor, Kalmar and Hiab. The MacGregor segment delivers marine cargo flow solutions used in general cargo, bulk, container and Roll-on/roll-off (RoRo) vessels, tankers, bulk terminals and offshore industry. The Kalmar segment's container and heavy load handling equipment and services are used in terminals, ports, heavy industry, and distribution centers. The Hiab segment delivers on-road load handling solutions, which are used for moving, lifting, loading and unloading products, goods or raw material from vehicles. The firm is active in three main service regions, namely Europe, Middle East and Africa (EMEA), Asia-Pacific and the Americas. In January 2014, the Company's MacGregor business acquired the mooring and loading systems unit from Aker Solutions; and in March 2014, it acquired Deep Water Solutions AS.

Contact

ETELA-SUOMEN
Helsinki
Porkkalankatu 5
+358207774000.0
www.cargotec.com

IPO

2005-06-01

Employees

11 174

Officers

President & CEO
Mr. Casimir Lindholm M.B.A., M.Sc., M.Sc. (Econ.)
Vice President of Investor Relations
Mr. Aki Vesikallio
Vice President of Ethics & Compliance
Ms. Camilla Orko
Senior VP, General Counsel & Secretary
Ms. Outi Aaltonen
Senior Vice President of Human Resources
Mr. Mikko Pelkonen
Senior Vice President of Finance
Mr. Stephen Foster
Show More
Senior Vice President of Strategy
Mr. Mikael Laine M.Sc. (Econ.)
President of Hiab
Mr. Scott Allen Phillips
Senior Vice President of Sustainable Business Development
Ms. Soili Mäkinen M. Sc (Econ.), M.Sc.
Executive Assistant to the CFO & Senior VP of Corporate Communications
Ms. Heidi Gustafsson
Show Less

See Also

Discover More
What is the Intrinsic Value of one CGCBV stock?

The intrinsic value of one CGCBV stock under the Base Case scenario is 46.52 EUR.

Is CGCBV stock undervalued or overvalued?

Compared to the current market price of 52 EUR, Cargotec Corp is Overvalued by 11%.

Back to Top