C

Caverion Oyj
OMXH:CAV1V

Watchlist Manager
Caverion Oyj
OMXH:CAV1V
Watchlist
Price: 8.76 EUR Market Closed
Market Cap: 1.2B EUR
Have any thoughts about
Caverion Oyj?
Write Note

Income Statement

Earnings Waterfall
Caverion Oyj

Revenue
2.5B EUR
Cost of Revenue
-1.1B EUR
Gross Profit
1.4B EUR
Operating Expenses
-1.3B EUR
Operating Income
80m EUR
Other Expenses
-48m EUR
Net Income
32m EUR

Income Statement
Caverion Oyj

Rotate your device to view
Income Statement
Currency: EUR
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
2 527
N/A
2 463
-3%
2 435
-1%
2 407
-1%
2 379
-1%
2 428
+2%
2 435
+0%
2 443
+0%
2 440
0%
2 418
-1%
2 426
+0%
2 364
-3%
2 378
+1%
2 326
-2%
2 290
-2%
2 276
-1%
2 228
-2%
2 230
+0%
2 209
-1%
2 204
0%
2 192
-1%
2 139
-2%
2 122
-1%
2 123
+0%
2 150
+1%
2 157
+0%
2 165
+0%
2 155
0%
2 129
-1%
2 155
+1%
2 133
-1%
2 140
+0%
2 152
+1%
2 184
+1%
2 255
+3%
2 352
+4%
2 439
+4%
2 490
+2%
2 504
+1%
2 491
-1%
2 470
-1%
Gross Profit
Cost of Revenue
0
0
0
(1 054)
0
0
0
(1 092)
(241)
(532)
(807)
(1 099)
(1 124)
(1 098)
(1 084)
(1 071)
(1 030)
(1 019)
(997)
(996)
(990)
(963)
(957)
(936)
(939)
(939)
(939)
(939)
(924)
(925)
(905)
(922)
(937)
(966)
(1 014)
(1 061)
(1 110)
(1 139)
(1 141)
(1 123)
(1 094)
Gross Profit
0
N/A
0
N/A
0
N/A
1 352
N/A
0
N/A
0
N/A
0
N/A
1 351
N/A
320
-76%
644
+101%
951
+48%
1 265
+33%
1 254
-1%
1 228
-2%
1 206
-2%
1 204
0%
1 198
-1%
1 211
+1%
1 211
+0%
1 209
0%
1 202
-1%
1 176
-2%
1 165
-1%
1 188
+2%
1 211
+2%
1 217
+1%
1 226
+1%
1 216
-1%
1 204
-1%
1 230
+2%
1 228
0%
1 217
-1%
1 215
0%
1 219
+0%
1 240
+2%
1 291
+4%
1 329
+3%
1 351
+2%
1 363
+1%
1 368
+0%
1 376
+1%
Operating Income
Operating Expenses
(2 478)
(2 425)
(2 399)
(1 309)
(2 331)
(2 361)
(2 369)
(1 286)
(2 138)
(1 861)
(1 604)
(1 306)
(1 310)
(1 283)
(1 264)
(1 231)
(1 211)
(1 242)
(1 236)
(1 241)
(1 236)
(1 179)
(1 157)
(1 151)
(1 174)
(1 168)
(1 181)
(1 189)
(1 173)
(1 190)
(1 188)
(1 163)
(1 171)
(1 171)
(1 185)
(1 204)
(1 252)
(1 283)
(1 290)
(1 290)
(1 296)
Selling, General & Administrative
0
0
0
(1 287)
0
0
0
(1 263)
(244)
(508)
(729)
(1 278)
(991)
(970)
(961)
(1 217)
(923)
(911)
(899)
(1 218)
(885)
(872)
(867)
(1 098)
(889)
(895)
(902)
(1 128)
(896)
(907)
(902)
(1 096)
(885)
(885)
(898)
(1 139)
(941)
(946)
(955)
(1 216)
(974)
Depreciation & Amortization
(22)
(23)
(23)
(23)
(24)
(25)
(26)
(27)
(27)
(27)
(30)
(30)
(30)
(31)
(30)
(30)
(29)
(29)
(28)
(27)
(38)
(48)
(58)
(68)
(68)
(68)
(69)
(72)
(72)
(72)
(72)
(70)
(70)
(71)
(72)
(73)
(75)
(76)
(77)
(77)
(78)
Other Operating Expenses
(2 456)
(2 402)
(2 376)
2
(2 306)
(2 336)
(2 343)
3
(1 867)
(1 325)
(845)
2
(289)
(282)
(274)
16
(259)
(302)
(309)
4
(313)
(259)
(232)
14
(218)
(204)
(210)
12
(205)
(211)
(214)
3
(216)
(215)
(215)
9
(236)
(261)
(258)
2
(243)
Operating Income
49
N/A
38
-23%
36
-6%
44
+22%
48
+11%
67
+40%
66
-1%
65
-2%
62
-5%
25
-60%
15
-39%
(40)
N/A
(55)
-37%
(55)
0%
(58)
-5%
(27)
+54%
(14)
+49%
(31)
-127%
(25)
+19%
(33)
-32%
(34)
-5%
(3)
+91%
8
N/A
37
+368%
37
+1%
49
+35%
44
-10%
27
-39%
32
+17%
41
+28%
40
-1%
54
+34%
44
-19%
48
+8%
55
+16%
87
+58%
77
-12%
68
-11%
72
+6%
78
+8%
80
+2%
Pre-Tax Income
Interest Income Expense
(8)
(8)
(8)
(8)
(7)
(6)
(5)
(4)
(4)
(3)
(3)
(2)
(3)
(5)
(5)
(4)
(5)
(4)
(4)
(7)
(8)
(10)
(12)
(7)
(12)
(12)
(11)
(10)
(9)
(9)
(9)
(7)
(10)
(9)
(9)
(14)
(8)
(10)
(12)
(15)
(18)
Non-Reccuring Items
0
0
0
1
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(3)
0
0
0
(1)
0
0
0
0
0
0
0
(11)
0
0
0
(10)
0
0
0
(1)
0
Total Other Income
0
0
0
0
(0)
(0)
(0)
0
0
0
0
(1)
(1)
(1)
0
(2)
0
0
0
(1)
0
0
(0)
(1)
0
(0)
0
(2)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
(0)
Pre-Tax Income
41
N/A
30
-27%
28
-9%
37
+33%
41
+13%
61
+49%
62
+1%
61
-1%
58
-5%
22
-62%
13
-43%
(44)
N/A
(59)
-35%
(60)
-3%
(63)
-5%
(32)
+49%
(19)
+42%
(35)
-87%
(28)
+19%
(44)
-56%
(43)
+3%
(13)
+70%
(4)
+69%
27
N/A
25
-7%
38
+50%
33
-13%
16
-51%
23
+42%
32
+40%
32
0%
35
+10%
34
-2%
38
+12%
46
+19%
61
+33%
69
+12%
58
-15%
61
+4%
61
N/A
62
+2%
Net Income
Tax Provision
(7)
(4)
(3)
(9)
(10)
(16)
(16)
(15)
(14)
(4)
(2)
12
12
12
14
5
3
(3)
(6)
(4)
(5)
(2)
(4)
(4)
(4)
(8)
(6)
(7)
(9)
(11)
(12)
(10)
(10)
(10)
(11)
(15)
(16)
(14)
(15)
(28)
(29)
Income from Continuing Operations
35
26
25
28
31
46
46
47
44
18
11
(32)
(47)
(48)
(50)
(27)
(15)
(38)
(34)
(48)
(47)
(15)
(8)
23
21
30
27
9
14
21
20
25
25
28
35
46
52
44
46
33
33
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
35
N/A
26
-24%
25
-6%
28
+11%
31
+13%
46
+46%
46
N/A
47
+2%
45
-5%
18
-60%
11
-39%
(32)
N/A
(44)
-40%
(45)
-2%
(47)
-5%
(27)
+43%
(16)
+43%
(42)
-171%
(37)
+11%
(52)
-39%
(52)
-1%
(19)
+65%
(12)
+34%
20
N/A
20
N/A
29
+47%
26
-11%
6
-75%
12
+83%
19
+63%
18
-4%
23
+28%
23
-3%
26
+15%
33
+26%
44
+36%
50
+14%
43
-15%
44
+3%
33
-26%
32
-2%
EPS (Diluted)
0.27
N/A
0.21
-22%
0.2
-5%
0.22
+10%
0.25
+14%
0.36
+44%
0.36
N/A
0.37
+3%
0.36
-3%
0.15
-58%
0.09
-40%
-0.25
N/A
-0.36
-44%
-0.37
-3%
-0.38
-3%
-0.22
+42%
-0.12
+45%
-0.32
-167%
-0.29
+9%
-0.4
-38%
-0.41
-2%
-0.14
+66%
-0.09
+36%
0.14
N/A
0.14
N/A
0.21
+50%
0.19
-10%
0.05
-74%
0.08
+60%
0.14
+75%
0.13
-7%
0.17
+31%
0.17
N/A
0.19
+12%
0.24
+26%
0.32
+33%
0.37
+16%
0.31
-16%
0.32
+3%
0.24
-25%
0.23
-4%

See Also

Discover More