C

CapMan Oyj
OMXH:CAPMAN

Watchlist Manager
CapMan Oyj
OMXH:CAPMAN
Watchlist
Price: 1.692 EUR -1.28% Market Closed
Market Cap: 299.2m EUR
Have any thoughts about
CapMan Oyj?
Write Note

Intrinsic Value

The intrinsic value of one CAPMAN stock under the Base Case scenario is 4.9 EUR. Compared to the current market price of 1.692 EUR, CapMan Oyj is Undervalued by 65%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CAPMAN Intrinsic Value
4.9 EUR
Undervaluation 65%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
CapMan Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for CAPMAN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about CAPMAN?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Financial Services Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about CapMan Oyj

Provide an overview of the primary business activities
of CapMan Oyj.

What unique competitive advantages
does CapMan Oyj hold over its rivals?

What risks and challenges
does CapMan Oyj face in the near future?

Summarize the latest earnings call
of CapMan Oyj.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for CapMan Oyj.

Provide P/S
for CapMan Oyj.

Provide P/E
for CapMan Oyj.

Provide P/OCF
for CapMan Oyj.

Provide P/FCFE
for CapMan Oyj.

Provide P/B
for CapMan Oyj.

Provide EV/S
for CapMan Oyj.

Provide EV/GP
for CapMan Oyj.

Provide EV/EBITDA
for CapMan Oyj.

Provide EV/EBIT
for CapMan Oyj.

Provide EV/OCF
for CapMan Oyj.

Provide EV/FCFF
for CapMan Oyj.

Provide EV/IC
for CapMan Oyj.

Show me price targets
for CapMan Oyj made by professional analysts.

What are the Revenue projections
for CapMan Oyj?

How accurate were the past Revenue estimates
for CapMan Oyj?

What are the Net Income projections
for CapMan Oyj?

How accurate were the past Net Income estimates
for CapMan Oyj?

What are the EPS projections
for CapMan Oyj?

How accurate were the past EPS estimates
for CapMan Oyj?

What are the EBIT projections
for CapMan Oyj?

How accurate were the past EBIT estimates
for CapMan Oyj?

Compare the revenue forecasts
for CapMan Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of CapMan Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of CapMan Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of CapMan Oyj compared to its peers.

Compare the P/E ratios
of CapMan Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing CapMan Oyj with its peers.

Analyze the financial leverage
of CapMan Oyj compared to its main competitors.

Show all profitability ratios
for CapMan Oyj.

Provide ROE
for CapMan Oyj.

Provide ROA
for CapMan Oyj.

Provide ROIC
for CapMan Oyj.

Provide ROCE
for CapMan Oyj.

Provide Gross Margin
for CapMan Oyj.

Provide Operating Margin
for CapMan Oyj.

Provide Net Margin
for CapMan Oyj.

Provide FCF Margin
for CapMan Oyj.

Show all solvency ratios
for CapMan Oyj.

Provide D/E Ratio
for CapMan Oyj.

Provide D/A Ratio
for CapMan Oyj.

Provide Interest Coverage Ratio
for CapMan Oyj.

Provide Altman Z-Score Ratio
for CapMan Oyj.

Provide Quick Ratio
for CapMan Oyj.

Provide Current Ratio
for CapMan Oyj.

Provide Cash Ratio
for CapMan Oyj.

What is the historical Revenue growth
over the last 5 years for CapMan Oyj?

What is the historical Net Income growth
over the last 5 years for CapMan Oyj?

What is the current Free Cash Flow
of CapMan Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for CapMan Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CapMan Oyj

Current Assets 68.7m
Cash & Short-Term Investments 49.6m
Receivables 19.1m
Non-Current Assets 219.8m
Long-Term Investments 162.7m
PP&E 3.6m
Intangibles 43.5m
Other Non-Current Assets 10m
Current Liabilities 28.9m
Accounts Payable 18.6m
Other Current Liabilities 10.4m
Non-Current Liabilities 117.5m
Long-Term Debt 105.7m
Other Non-Current Liabilities 11.8m
Efficiency

Earnings Waterfall
CapMan Oyj

Revenue
64.5m EUR
Operating Expenses
-49.6m EUR
Operating Income
14.9m EUR
Other Expenses
-12.1m EUR
Net Income
2.8m EUR

Free Cash Flow Analysis
CapMan Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

CapMan reported a strong start to 2024, with a record-high assets under management at €5.7 billion, a 12% increase from year-end, largely driven by the Dasos Capital acquisition and successful fundraising. Revenue grew by 22%, and the company saw a significant EBIT increase to €8.6 million from €0.5 million last year. Key value drivers included stable fee profit and carried interest from exits. The firm remains confident in continued fee profit growth and has set ambitious targets, including a 15% annual growth in management fees. The balance sheet stays solid with €70 million in liquidity, supporting ongoing strategic execution and sustainability initiatives.

What is Earnings Call?
Fundamental Scores

CAPMAN Profitability Score
Profitability Due Diligence

CapMan Oyj's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Net Income
Positive Free Cash Flow
Positive 3-Year Average ROE
Positive Operating Income
55/100
Profitability
Score

CapMan Oyj's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

CAPMAN Solvency Score
Solvency Due Diligence

CapMan Oyj's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Positive Net Debt
46/100
Solvency
Score

CapMan Oyj's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CAPMAN Price Targets Summary
CapMan Oyj

Wall Street analysts forecast CAPMAN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CAPMAN is 2.193 EUR with a low forecast of 2.121 EUR and a high forecast of 2.31 EUR.

Lowest
Price Target
2.121 EUR
25% Upside
Average
Price Target
2.193 EUR
30% Upside
Highest
Price Target
2.31 EUR
37% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for CAPMAN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CAPMAN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

CapMan Oyj

Country

Finland

Industry

Financial Services

Market Cap

299.2m EUR

Dividend Yield

5.91%

Description

CapMan Oyj engages in the private equity fund management and advisory services. The company is headquartered in Helsinki, Etela-Suomen and currently employs 161 full-time employees. The company went IPO on 2001-04-02. The firm has two operating segments: Management Company & Services business and Investment business. In its Management Company & Services business, the Company manages private equity funds that are invested by its partnership-based investment teams. Targets for investments are Nordic and Russian mainly unlisted companies and Nordic real estate. Also, the Company offers fund advisory services, fundraising advisory and procurement services. Through its Investment business, the Company invests from its own balance sheet in the private equity asset class and listed markets in a diversified manner. Targets for investments in this segment are mainly own funds and Nordic growth companies.

Contact

ETELA-SUOMEN
Helsinki
Ludviginkatu 6, 4 fl.
+358207207500.0
www.capman.com

IPO

2001-04-02

Employees

161

Officers

Executive Chair
Mr. Joakim Frimodig B.A., BA, Oxon
Chief Executive Officer
Ms. Pia Maria Kall M.Sc.
Chief Financial Officer
Mr. Atte Rissanen
Chief Operating Officer
Ms. Heidi Sulin
IT Director
Mr. Antti Kiviluoto
General Counsel
Ms. Tiina Halmesmäki
Show More
Senior Compliance Counsel
Anna-Sofia Brors
Director of Marketing & Communications
Charlotte Wessman
Buyout Partner
Mr. Anders Björkell
Managing Partner
Mr. Antti Lauri Sakari Karppinen
Show Less

See Also

Discover More
What is the Intrinsic Value of one CAPMAN stock?

The intrinsic value of one CAPMAN stock under the Base Case scenario is 4.9 EUR.

Is CAPMAN stock undervalued or overvalued?

Compared to the current market price of 1.692 EUR, CapMan Oyj is Undervalued by 65%.

Back to Top