ATRAV Intrinsic Valuation and Fundamental Analysis - Atria Oyj - Alpha Spread
A

Atria Oyj
OMXH:ATRAV

Watchlist Manager
Atria Oyj
OMXH:ATRAV
Watchlist
Price: 10.15 EUR -0.49% Market Closed
Market Cap: 286m EUR
Have any thoughts about
Atria Oyj?
Write Note

Intrinsic Value

The intrinsic value of one ATRAV stock under the Base Case scenario is 43.8 EUR. Compared to the current market price of 10.15 EUR, Atria Oyj is Undervalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ATRAV Intrinsic Value
43.8 EUR
Undervaluation 77%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Atria Oyj

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ATRAV based on its intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?
How do you feel about ATRAV?
Bearish
Neutral
Bullish

Fundamental Analysis

Summary

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Wall St Estimates
Price Target
Loading
Revenue Forecast
Operating Income Forecast
Earnings Forecast
No Indicators Selected
Select Indicators
Investor Returns
Shareholder Yield
Dividend Safety
Dividend Yield
Dividend Payout Ratio
Buyback Yield
Debt Paydown Yield
No Indicators Selected
Select Indicators
Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

AI Assistant
AI Assistant
Ask me anything about Atria Oyj

Provide an overview of the primary business activities
of Atria Oyj.

What unique competitive advantages
does Atria Oyj hold over its rivals?

What risks and challenges
does Atria Oyj face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Atria Oyj.

Provide P/S
for Atria Oyj.

Provide P/E
for Atria Oyj.

Provide P/OCF
for Atria Oyj.

Provide P/FCFE
for Atria Oyj.

Provide P/B
for Atria Oyj.

Provide EV/S
for Atria Oyj.

Provide EV/GP
for Atria Oyj.

Provide EV/EBITDA
for Atria Oyj.

Provide EV/EBIT
for Atria Oyj.

Provide EV/OCF
for Atria Oyj.

Provide EV/FCFF
for Atria Oyj.

Provide EV/IC
for Atria Oyj.

Show me price targets
for Atria Oyj made by professional analysts.

What are the Revenue projections
for Atria Oyj?

How accurate were the past Revenue estimates
for Atria Oyj?

What are the Net Income projections
for Atria Oyj?

How accurate were the past Net Income estimates
for Atria Oyj?

What are the EPS projections
for Atria Oyj?

How accurate were the past EPS estimates
for Atria Oyj?

What are the EBIT projections
for Atria Oyj?

How accurate were the past EBIT estimates
for Atria Oyj?

Compare the revenue forecasts
for Atria Oyj with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Atria Oyj and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Atria Oyj against its competitors.

Analyze the profit margins
(gross, operating, and net) of Atria Oyj compared to its peers.

Compare the P/E ratios
of Atria Oyj against its peers.

Discuss the investment returns and shareholder value creation
comparing Atria Oyj with its peers.

Analyze the financial leverage
of Atria Oyj compared to its main competitors.

Show all profitability ratios
for Atria Oyj.

Provide ROE
for Atria Oyj.

Provide ROA
for Atria Oyj.

Provide ROIC
for Atria Oyj.

Provide ROCE
for Atria Oyj.

Provide Gross Margin
for Atria Oyj.

Provide Operating Margin
for Atria Oyj.

Provide Net Margin
for Atria Oyj.

Provide FCF Margin
for Atria Oyj.

Show all solvency ratios
for Atria Oyj.

Provide D/E Ratio
for Atria Oyj.

Provide D/A Ratio
for Atria Oyj.

Provide Interest Coverage Ratio
for Atria Oyj.

Provide Altman Z-Score Ratio
for Atria Oyj.

Provide Quick Ratio
for Atria Oyj.

Provide Current Ratio
for Atria Oyj.

Provide Cash Ratio
for Atria Oyj.

What is the historical Revenue growth
over the last 5 years for Atria Oyj?

What is the historical Net Income growth
over the last 5 years for Atria Oyj?

What is the current Free Cash Flow
of Atria Oyj?

Discuss the annual earnings per share (EPS)
trend over the past five years for Atria Oyj.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Atria Oyj

Current Assets 266.1m
Cash & Short-Term Investments 5.6m
Receivables 124.5m
Other Current Assets 136m
Non-Current Assets 731.8m
Long-Term Investments 21.5m
PP&E 552.7m
Intangibles 143.7m
Other Non-Current Assets 13.9m
Current Liabilities 280.8m
Accounts Payable 248.4m
Other Current Liabilities 32.4m
Non-Current Liabilities 334.3m
Long-Term Debt 268m
Other Non-Current Liabilities 66.3m
Efficiency

Earnings Waterfall
Atria Oyj

Revenue
1.7B EUR
Cost of Revenue
-1.6B EUR
Gross Profit
174.5m EUR
Operating Expenses
-168.6m EUR
Operating Income
5.9m EUR
Other Expenses
-22.1m EUR
Net Income
-16.2m EUR

Free Cash Flow Analysis
Atria Oyj

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ATRAV Profitability Score
Profitability Due Diligence

Atria Oyj's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
ROIC is Increasing
Positive Revenue Growth Forecast
Positive Gross Profit
41/100
Profitability
Score

Atria Oyj's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

ATRAV Solvency Score
Solvency Due Diligence

Atria Oyj's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
45/100
Solvency
Score

Atria Oyj's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ATRAV Price Targets Summary
Atria Oyj

Wall Street analysts forecast ATRAV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ATRAV is 10.97 EUR with a low forecast of 10.61 EUR and a high forecast of 11.55 EUR.

Lowest
Price Target
10.61 EUR
4% Upside
Average
Price Target
10.97 EUR
8% Upside
Highest
Price Target
11.55 EUR
14% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ATRAV?

Click here to dive deeper.

Shareholder Yield

Current shareholder yield for ATRAV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Want to learn more about ATRAV dividends, buybacks, and debt paydown yield?

Click here to dive deeper.

ATRAV Price
Atria Oyj

1M 1M
+2%
6M 6M
+7%
1Y 1Y
-4%
3Y 3Y
+3%
5Y 5Y
+67%
10Y 10Y
+117%
Annual Price Range
10.15
52w Low
9.31
52w High
11.28
Price Metrics
Average Annual Return 11.23%
Standard Deviation of Annual Returns 22.83%
Max Drawdown -33%
Shares Statistics
Market Capitalization 286m EUR
Shares Outstanding 28 179 671
Percentage of Shares Shorted
N/A

Competitive Landscape

Profile

Atria Oyj

Country

Finland

Industry

Food Products

Market Cap

286m EUR

Dividend Yield

5.91%

Description

Atria Oyj engages in the manufacturing and sale of food products, especially meat products, poultry products, meals and food concepts. The company is headquartered in Seinajoki, Lansi-Suomen and currently employs 3,711 full-time employees. The Company’s operations are divided into four business areas: Atria Finland, which offers fresh and consumer-packed meat, convenience food, and poultry products, among others; Atria Scandinavia, which provides cold cuts, consumer-packed meat and delicatessen products, among others; Atria Russia, which offers fresh meat, cold cuts and convenience food, among others, as well as Atria Baltic, which provides such products, as fresh and consumer-packed meat, and others. The firm markets its products under such brands, as Atria, Forssan, Lithells, Sibylla, Woro and Lonneberga, among others. The firm has around 50 subsidiaries located in Finland, Denmark, Sweden, Poland, Norway, Russia, Estonia and Lithuania, as well as had three joint ventures active in Finland and 10 associates. In May 2014, it announced that Saarioinen Oy terminated the contract concerning meat packaging at the Jyvaskyla production plant.

Contact

LANSI-SUOMEN
Seinajoki
Itikanmaenkatu 3
+358204728111.0
www.atria.fi

IPO

1991-01-01

Employees

3 711

Officers

See Also

Discover More
What is the Intrinsic Value of one ATRAV stock?

The intrinsic value of one ATRAV stock under the Base Case scenario is 43.8 EUR.

Is ATRAV stock undervalued or overvalued?

Compared to the current market price of 10.15 EUR, Atria Oyj is Undervalued by 77%.

Back to Top