A

Apetit Oyj
OMXH:APETIT

Watchlist Manager
Apetit Oyj
OMXH:APETIT
Watchlist
Price: 14.45 EUR 0.35%
Market Cap: 91.3m EUR

Relative Value

The Relative Value of one APETIT stock under the Base Case scenario is 17.54 EUR. Compared to the current market price of 14.45 EUR, Apetit Oyj is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APETIT Relative Value
Base Case
17.54 EUR
Undervaluation 18%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
62
Median 3Y
0.4
Median 5Y
0.3
Industry
0.9
Forward
0.5
vs History
36
vs Industry
50
Median 3Y
10.2
Median 5Y
9.8
Industry
15.8
Forward
11.6
vs History
0
vs Industry
10
Median 3Y
8.5
Median 5Y
5
Industry
9.8
vs History
vs Industry
4
Median 3Y
2.6
Median 5Y
2.6
Industry
17.4
vs History
22
vs Industry
64
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
vs History
0
vs Industry
66
Median 3Y
0.4
Median 5Y
0.3
Industry
1.1
Forward
0.5
vs History
4
vs Industry
78
Median 3Y
1.4
Median 5Y
1.3
Industry
4.7
vs History
22
vs Industry
37
Median 3Y
8.6
Median 5Y
7.6
Industry
9.9
Forward
6
vs History
42
vs Industry
44
Median 3Y
10
Median 5Y
9.6
Industry
12.7
Forward
11.3
vs History
0
vs Industry
11
Median 3Y
7.7
Median 5Y
3.3
Industry
10.8
vs History
vs Industry
12
Median 3Y
-6.8
Median 5Y
-2.4
Industry
15
vs History
19
vs Industry
55
Median 3Y
0.8
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

APETIT Competitors Multiples
Apetit Oyj Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Apetit Oyj
OMXH:APETIT
89.4m EUR 0.5 10.5 9.8 9.8
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
232.4B CHF 2.5 21.4 14.4 17.7
US
Mondelez International Inc
NASDAQ:MDLZ
89B USD 2.4 19.3 12.9 15.4
FR
Danone SA
PAR:BN
45.6B EUR 1.7 22.6 10.8 14.4
ZA
Tiger Brands Ltd
JSE:TBS
42.7B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
35.9B USD 1.4 13.1 8.5 10
US
Hershey Co
NYSE:HSY
34.5B USD 3.1 15.5 11.3 13.1
US
General Mills Inc
NYSE:GIS
32.7B USD 1.7 12.8 10.7 12.3
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
227.9B CNY 8.6 37.2 31.6 31.6
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
26.6B CHF 4.9 39.5 22.5 29.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
A
Apetit Oyj
OMXH:APETIT
Average EV/EBITDA: 18 667.5
9.8
20%
0.5
JP
G
Goyo Foods Industry Co Ltd
TSE:2230
186 542.5
N/A N/A
CH
Nestle SA
SIX:NESN
14.4
4%
3.6
US
Mondelez International Inc
NASDAQ:MDLZ
12.9
-1%
N/A
FR
Danone SA
PAR:BN
10.8
6%
1.8
ZA
T
Tiger Brands Ltd
JSE:TBS
Not Available
23%
N/A
US
Kraft Heinz Co
NASDAQ:KHC
8.5
0%
N/A
US
Hershey Co
NYSE:HSY
11.3
-8%
N/A
US
General Mills Inc
NYSE:GIS
10.7
-1%
N/A
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
31.6
18%
1.8
CH
Chocoladefabriken Lindt & Spruengli AG
SIX:LISN
22.5
8%
2.8