A

Alma Media Oyj
OMXH:ALMA

Watchlist Manager
Alma Media Oyj
OMXH:ALMA
Watchlist
Price: 11.2 EUR -1.32% Market Closed
Market Cap: 920.7m EUR
Have any thoughts about
Alma Media Oyj?
Write Note

Income Statement

Earnings Waterfall
Alma Media Oyj

Revenue
307.7m EUR
Cost of Revenue
-34.6m EUR
Gross Profit
273.1m EUR
Operating Expenses
-202.3m EUR
Operating Income
70.8m EUR
Other Expenses
-19.4m EUR
Net Income
51.4m EUR

Income Statement
Alma Media Oyj

Rotate your device to view
Income Statement
Currency: EUR
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
297
N/A
296
0%
295
0%
295
0%
292
-1%
290
-1%
292
+1%
306
+5%
325
+6%
338
+4%
353
+4%
357
+1%
359
+0%
364
+1%
367
+1%
369
+0%
364
-1%
360
-1%
255
-29%
487
+91%
463
-5%
439
-5%
250
-43%
250
0%
238
-5%
234
-2%
230
-2%
227
-2%
246
+8%
259
+6%
275
+6%
294
+7%
301
+3%
308
+2%
309
+0%
308
0%
307
0%
306
0%
305
0%
306
+0%
308
+1%
Gross Profit
Cost of Revenue
(77)
(77)
(78)
(78)
(76)
(73)
(70)
(69)
(71)
(71)
(74)
(75)
(74)
(75)
(74)
(74)
(71)
(68)
(41)
(81)
(74)
(69)
(38)
(38)
(36)
(34)
(33)
(31)
(33)
(34)
(36)
(37)
(37)
(38)
(38)
(38)
(37)
(36)
(35)
(35)
(35)
Gross Profit
220
N/A
219
-1%
218
-1%
217
-1%
216
0%
216
+0%
222
+3%
238
+7%
255
+7%
268
+5%
279
+4%
283
+1%
284
+1%
289
+1%
293
+2%
295
+1%
293
-1%
292
-1%
214
-27%
407
+90%
388
-4%
371
-5%
212
-43%
212
N/A
202
-5%
200
-1%
198
-1%
195
-1%
213
+9%
225
+6%
240
+6%
257
+7%
264
+3%
271
+2%
271
+0%
270
0%
270
0%
269
0%
270
+0%
271
+1%
273
+1%
Operating Income
Operating Expenses
(199)
(199)
(198)
(196)
(194)
(195)
(204)
(220)
(236)
(246)
(251)
(247)
(243)
(242)
(245)
(247)
(243)
(241)
(168)
(316)
(303)
(286)
(163)
(162)
(157)
(155)
(157)
(154)
(165)
(173)
(183)
(191)
(186)
(190)
(198)
(194)
(199)
(197)
(198)
(200)
(202)
Selling, General & Administrative
(120)
(121)
(146)
(121)
(121)
(120)
(156)
(134)
(142)
(149)
(187)
(146)
(144)
(145)
(188)
(149)
(148)
(146)
(98)
(192)
(180)
(170)
(97)
(98)
(95)
(94)
(93)
(93)
(99)
(103)
(134)
(114)
(116)
(118)
(148)
(120)
(120)
(119)
(145)
(120)
(120)
Depreciation & Amortization
(16)
(14)
(14)
(14)
(14)
(15)
(14)
(18)
(19)
(19)
(18)
(21)
(20)
(20)
(16)
(20)
(21)
(20)
(11)
(23)
(23)
(24)
(17)
(16)
(16)
(16)
(16)
(15)
(15)
(16)
(17)
(18)
(18)
(18)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
Other Operating Expenses
(62)
(62)
(38)
(60)
(58)
(58)
(33)
(69)
(75)
(79)
(45)
(80)
(78)
(77)
(41)
(78)
(75)
(75)
(59)
(100)
(99)
(92)
(49)
(47)
(46)
(45)
(48)
(46)
(51)
(54)
(33)
(59)
(52)
(54)
(33)
(57)
(62)
(61)
(35)
(63)
(65)
Operating Income
21
N/A
20
-6%
20
-1%
20
+2%
22
+10%
22
-2%
19
-15%
18
-5%
19
+6%
21
+16%
28
+33%
36
+26%
42
+17%
47
+13%
48
+3%
48
0%
51
+5%
51
+1%
46
-9%
91
+97%
85
-6%
84
-1%
49
-42%
50
+2%
45
-10%
45
-1%
41
-10%
42
+3%
48
+14%
52
+9%
57
+9%
66
+16%
79
+20%
81
+2%
73
-9%
77
+5%
71
-8%
72
+2%
72
0%
72
-1%
71
-1%
Pre-Tax Income
Interest Income Expense
(6)
(6)
(1)
(1)
(0)
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
0
1
1
1
0
(0)
(0)
0
0
(1)
(2)
(2)
(2)
0
0
2
3
7
4
6
4
(3)
(4)
(8)
Non-Reccuring Items
0
0
1
0
0
0
(1)
0
0
0
(2)
0
0
0
(1)
0
0
0
1
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
7
0
0
0
1
0
0
Total Other Income
0
0
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(2)
(1)
(0)
0
0
0
(0)
0
(0)
(0)
(0)
(0)
0
0
(1)
0
(0)
(0)
(1)
0
0
(0)
(1)
0
0
Pre-Tax Income
16
N/A
14
-12%
20
+40%
20
-1%
22
+11%
21
-4%
17
-20%
17
-1%
18
+6%
21
+18%
25
+23%
35
+37%
41
+17%
46
+14%
46
-1%
48
+4%
50
+4%
51
+3%
48
-6%
92
+91%
86
-6%
85
-2%
49
-42%
50
+2%
46
-9%
45
-1%
42
-6%
40
-5%
46
+15%
50
+9%
56
+12%
66
+17%
81
+23%
84
+3%
86
+3%
81
-6%
76
-6%
76
-1%
69
-10%
68
-1%
63
-7%
Net Income
Tax Provision
(5)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(7)
(8)
(9)
(9)
(9)
(10)
(10)
(10)
(18)
(17)
(16)
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(12)
(14)
(15)
(16)
(15)
(13)
(13)
(14)
(12)
(12)
(11)
Income from Continuing Operations
11
10
16
15
17
16
12
12
13
15
20
27
33
37
37
38
40
41
38
73
69
69
40
42
36
36
33
31
37
40
44
52
66
67
72
68
63
62
56
56
52
Income to Minority Interest
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(3)
(3)
(3)
(4)
(5)
(5)
(5)
(6)
(6)
(11)
(11)
(11)
(6)
(7)
(6)
(6)
(6)
(5)
(3)
(2)
(1)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
Net Income (Common)
9
N/A
8
-13%
14
+73%
14
-3%
15
+10%
14
-8%
10
-29%
9
-7%
9
+2%
12
+24%
17
+44%
24
+41%
29
+22%
34
+15%
32
-4%
33
+4%
35
+4%
35
+1%
42
+19%
74
+77%
71
-4%
72
+1%
42
-42%
50
+18%
102
+105%
101
-2%
93
-7%
84
-10%
31
-63%
36
+16%
44
+20%
52
+19%
66
+27%
67
+2%
72
+7%
68
-6%
63
-7%
62
-1%
56
-9%
55
-2%
51
-7%
EPS (Diluted)
0.12
N/A
0.11
-8%
0.19
+73%
0.19
N/A
0.2
+5%
0.18
-10%
0.13
-28%
0.12
-8%
0.12
N/A
0.15
+25%
0.21
+40%
0.29
+38%
0.35
+21%
0.4
+14%
0.39
-3%
0.4
+3%
0.42
+5%
0.42
N/A
0.5
+19%
0.88
+76%
0.85
-3%
0.86
+1%
0.5
-42%
0.59
+18%
1.22
+107%
1.2
-2%
1.11
-7%
1
-10%
0.37
-63%
0.43
+16%
0.52
+21%
0.62
+19%
0.79
+27%
0.81
+3%
0.86
+6%
0.81
-6%
0.75
-7%
0.74
-1%
0.67
-9%
0.66
-1%
0.61
-8%

See Also

Discover More