A

Administer Oy
OMXH:ADMIN

Watchlist Manager
Administer Oy
OMXH:ADMIN
Watchlist
Price: 2.34 EUR 1.74% Market Closed
Market Cap: 33.6m EUR
Have any thoughts about
Administer Oy?
Write Note

Intrinsic Value

The intrinsic value of one ADMIN stock under the Base Case scenario is 3.91 EUR. Compared to the current market price of 2.34 EUR, Administer Oy is Undervalued by 40%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ADMIN Intrinsic Value
3.91 EUR
Undervaluation 40%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Administer Oy

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ADMIN cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ADMIN?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Administer Oy

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Administer Oy

Provide an overview of the primary business activities
of Administer Oy.

What unique competitive advantages
does Administer Oy hold over its rivals?

What risks and challenges
does Administer Oy face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Administer Oy.

Provide P/S
for Administer Oy.

Provide P/E
for Administer Oy.

Provide P/OCF
for Administer Oy.

Provide P/FCFE
for Administer Oy.

Provide P/B
for Administer Oy.

Provide EV/S
for Administer Oy.

Provide EV/GP
for Administer Oy.

Provide EV/EBITDA
for Administer Oy.

Provide EV/EBIT
for Administer Oy.

Provide EV/OCF
for Administer Oy.

Provide EV/FCFF
for Administer Oy.

Provide EV/IC
for Administer Oy.

Show me price targets
for Administer Oy made by professional analysts.

What are the Revenue projections
for Administer Oy?

How accurate were the past Revenue estimates
for Administer Oy?

What are the Net Income projections
for Administer Oy?

How accurate were the past Net Income estimates
for Administer Oy?

What are the EPS projections
for Administer Oy?

How accurate were the past EPS estimates
for Administer Oy?

What are the EBIT projections
for Administer Oy?

How accurate were the past EBIT estimates
for Administer Oy?

Compare the revenue forecasts
for Administer Oy with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Administer Oy and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Administer Oy against its competitors.

Analyze the profit margins
(gross, operating, and net) of Administer Oy compared to its peers.

Compare the P/E ratios
of Administer Oy against its peers.

Discuss the investment returns and shareholder value creation
comparing Administer Oy with its peers.

Analyze the financial leverage
of Administer Oy compared to its main competitors.

Show all profitability ratios
for Administer Oy.

Provide ROE
for Administer Oy.

Provide ROA
for Administer Oy.

Provide ROIC
for Administer Oy.

Provide ROCE
for Administer Oy.

Provide Gross Margin
for Administer Oy.

Provide Operating Margin
for Administer Oy.

Provide Net Margin
for Administer Oy.

Provide FCF Margin
for Administer Oy.

Show all solvency ratios
for Administer Oy.

Provide D/E Ratio
for Administer Oy.

Provide D/A Ratio
for Administer Oy.

Provide Interest Coverage Ratio
for Administer Oy.

Provide Altman Z-Score Ratio
for Administer Oy.

Provide Quick Ratio
for Administer Oy.

Provide Current Ratio
for Administer Oy.

Provide Cash Ratio
for Administer Oy.

What is the historical Revenue growth
over the last 5 years for Administer Oy?

What is the historical Net Income growth
over the last 5 years for Administer Oy?

What is the current Free Cash Flow
of Administer Oy?

Discuss the annual earnings per share (EPS)
trend over the past five years for Administer Oy.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Administer Oy

Balance Sheet Decomposition
Administer Oy

Current Assets 16.3m
Cash & Short-Term Investments 3.3m
Receivables 11.4m
Other Current Assets 1.7m
Non-Current Assets 46.2m
Long-Term Investments 318.9k
PP&E 975.6k
Intangibles 44.9m
Current Liabilities 25.5m
Accounts Payable 5.5m
Accrued Liabilities 8.6m
Other Current Liabilities 11.3m
Non-Current Liabilities 9.5m
Long-Term Debt 9.5m
Other Non-Current Liabilities 33.4k
Efficiency

Earnings Waterfall
Administer Oy

Revenue
75.9m EUR
Cost of Revenue
-6.6m EUR
Gross Profit
69.2m EUR
Operating Expenses
-72m EUR
Operating Income
-2.8m EUR
Other Expenses
-1.1m EUR
Net Income
-3.9m EUR

Free Cash Flow Analysis
Administer Oy

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ADMIN Profitability Score
Profitability Due Diligence

Administer Oy's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Negative ROIC
40/100
Profitability
Score

Administer Oy's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

ADMIN Solvency Score
Solvency Due Diligence

Administer Oy's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Average Altman Z-Score
Positive Net Debt
50/100
Solvency
Score

Administer Oy's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ADMIN Price Targets Summary
Administer Oy

Wall Street analysts forecast ADMIN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ADMIN is 2.96 EUR with a low forecast of 2.83 EUR and a high forecast of 3.15 EUR.

Lowest
Price Target
2.83 EUR
21% Upside
Average
Price Target
2.96 EUR
26% Upside
Highest
Price Target
3.15 EUR
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ADMIN?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ADMIN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Administer Oy

Country

Finland

Industry

Professional Services

Market Cap

33.5m EUR

Dividend Yield

0%

Description

Administer Oyj engages in the provision of electronic financial management services. The company is headquartered in Helsinki, Etela-Suomen. The company went IPO on 2021-12-17. The Company’s purpose is to transform the financial management services market by developing new technologies and solutions. Administer’s comprehensive offering includes versatile, high-quality financial management services, Human Resources (HR) and payroll management services as well as software services. The Group also offers its customers professional consulting in all its business areas. Administer Oyj is the Group's parent company. The firm has several subsidiaries, including Muonion Taloushallinto Oy, Waasa Profit Counter Oy Ab, Administer Oy Uusimaa as well as Administer Group Services Oy. The firm has a total of 21 offices in Finland, in addition to which it also has offices in Stockholm and Tallinn.

Contact

ETELA-SUOMEN
Helsinki
Itamerenkatu 5
+358207032000
www.administer.fi

IPO

2021-12-17

Employees

-

Officers

Chief Executive Officer
Mr. Kimmo Herranen
CFO & Member of the Management Board
Mr. Kalle Lehtonen M.Sc.
Chief Human Resources Officer & Member of Management Board
Ms. Paula Niemi B.B.A.
Member of the Management Board
Arttu Erapalo
Director of Communications & sustainability
Ms. Seija Uusitalo
Sales Director
Emil Hermansson
Show More
Business Area Director of Financial Management Services & Director
Mr. Peter Aho
Chief Executive Officer of EmCe
Mr. Markus Backlund
Head of Financial Management Outsourcing
Sari Kivi
Show Less

See Also

Discover More
What is the Intrinsic Value of one ADMIN stock?

The intrinsic value of one ADMIN stock under the Base Case scenario is 3.91 EUR.

Is ADMIN stock undervalued or overvalued?

Compared to the current market price of 2.34 EUR, Administer Oy is Undervalued by 40%.

Back to Top