Aallon Group Oyj
OMXH:AALLON
Intrinsic Value
The intrinsic value of one AALLON stock under the Base Case scenario is 15.69 EUR. Compared to the current market price of 9.9 EUR, Aallon Group Oyj is Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Aallon Group Oyj
Fundamental Analysis

Revenue & Expenses Breakdown
Aallon Group Oyj
Balance Sheet Decomposition
Aallon Group Oyj
Current Assets | 8.3m |
Cash & Short-Term Investments | 3.6m |
Receivables | 4.7m |
Other Current Assets | -1k |
Non-Current Assets | 26.6m |
Long-Term Investments | 2k |
PP&E | 4.1m |
Intangibles | 22.4m |
Other Non-Current Assets | 106k |
Free Cash Flow Analysis
Aallon Group Oyj
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Aallon Group Oyj
Revenue
|
35.1m
EUR
|
Cost of Revenue
|
-3.8m
EUR
|
Gross Profit
|
31.3m
EUR
|
Operating Expenses
|
-28.2m
EUR
|
Operating Income
|
3.1m
EUR
|
Other Expenses
|
-758k
EUR
|
Net Income
|
2.4m
EUR
|
AALLON Profitability Score
Profitability Due Diligence
Aallon Group Oyj's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Aallon Group Oyj's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
AALLON Solvency Score
Solvency Due Diligence
Aallon Group Oyj's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Score
Aallon Group Oyj's solvency score is 66/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
AALLON Price Targets Summary
Aallon Group Oyj
According to Wall Street analysts, the average 1-year price target for AALLON is 12.75 EUR with a low forecast of 12.63 EUR and a high forecast of 13.13 EUR.
Dividends
Current shareholder yield for AALLON is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one AALLON stock under the Base Case scenario is 15.69 EUR.
Compared to the current market price of 9.9 EUR, Aallon Group Oyj is Undervalued by 37%.