A

Aallon Group Oyj
OMXH:AALLON

Watchlist Manager
Aallon Group Oyj
OMXH:AALLON
Watchlist
Price: 8.4 EUR 4.48% Market Closed
Market Cap: 32.9m EUR
Have any thoughts about
Aallon Group Oyj?
Write Note

Relative Value

The Relative Value of one AALLON stock under the Base Case scenario is 12.44 EUR. Compared to the current market price of 8.4 EUR, Aallon Group Oyj is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AALLON Relative Value
Base Case
12.44 EUR
Undervaluation 32%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
57
Median 3Y
1.3
Median 5Y
1.2
Industry
1.3
Forward
0.9
vs History
68
vs Industry
40
Median 3Y
19.5
Median 5Y
19.1
Industry
19
Forward
12.4
vs History
68
vs Industry
59
Median 3Y
7.6
Median 5Y
7.4
Industry
13.4
vs History
49
vs Industry
38
Median 3Y
12.9
Median 5Y
11.7
Industry
18.3
vs History
95
vs Industry
46
Median 3Y
2.9
Median 5Y
3.2
Industry
2.4
vs History
66
vs Industry
55
Median 3Y
1.3
Median 5Y
1.3
Industry
1.3
Forward
0.9
vs History
66
vs Industry
74
Median 3Y
1.5
Median 5Y
1.4
Industry
3.3
vs History
66
vs Industry
54
Median 3Y
7.8
Median 5Y
7.8
Industry
10.4
Forward
6.4
vs History
65
vs Industry
38
Median 3Y
14.5
Median 5Y
14.2
Industry
12.7
Forward
10.7
vs History
68
vs Industry
53
Median 3Y
8.3
Median 5Y
8.1
Industry
12.6
vs History
68
vs Industry
48
Median 3Y
9.3
Median 5Y
9.1
Industry
14.7
vs History
95
vs Industry
26
Median 3Y
2.8
Median 5Y
3
Industry
1.7

Multiples Across Competitors

AALLON Competitors Multiples
Aallon Group Oyj Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
FI
Aallon Group Oyj
OMXH:AALLON
32.9m EUR 1 17.4 6.4 13
UK
Relx PLC
LSE:REL
67.4B GBP 7.2 35.6 20.4 26.2
CA
Thomson Reuters Corp
TSX:TRI
105.3B CAD 10.2 32 26.9 38
UK
IHS Markit Ltd
F:0M3
37.9B EUR 8.5 32.7 24.3 36.4
IE
Experian PLC
LSE:EXPN
31.8B GBP 5.6 33.3 146.1 206.4
US
Verisk Analytics Inc
NASDAQ:VRSK
39.3B USD 14 42.7 27.5 34.8
NL
Wolters Kluwer NV
AEX:WKL
37.9B EUR 6.6 36.5 22.1 29.4
US
Equifax Inc
NYSE:EFX
32.2B USD 5.7 57.1 21.9 36.5
US
CoStar Group Inc
NASDAQ:CSGP
29.8B USD 11.2 170.2 151.5 756.3
US
Leidos Holdings Inc
NYSE:LDOS
19.4B USD 1.2 16.2 10.8 12.6
CH
SGS SA
SIX:SGSN
17.1B CHF 2.6 31.3 22.8 22.8
P/S Multiple
Revenue Growth P/S to Growth
FI
A
Aallon Group Oyj
OMXH:AALLON
Average P/S: 6.7
1
14%
0.1
UK
Relx PLC
LSE:REL
7.2
21%
0.4
CA
Thomson Reuters Corp
TSX:TRI
10.2
21%
0.5
UK
I
IHS Markit Ltd
F:0M3
8.5
N/A N/A
IE
Experian PLC
LSE:EXPN
5.6
28%
0.2
US
Verisk Analytics Inc
NASDAQ:VRSK
14
26%
0.5
NL
Wolters Kluwer NV
AEX:WKL
6.6
21%
0.3
US
Equifax Inc
NYSE:EFX
5.7
37%
0.2
US
CoStar Group Inc
NASDAQ:CSGP
11.2
48%
0.2
US
Leidos Holdings Inc
NYSE:LDOS
1.2
16%
0.1
CH
SGS SA
SIX:SGSN
2.6
17%
0.2
P/E Multiple
Earnings Growth P/E to Growth
FI
A
Aallon Group Oyj
OMXH:AALLON
Average P/E: 45.9
17.4
71%
0.2
UK
Relx PLC
LSE:REL
35.6
55%
0.6
CA
Thomson Reuters Corp
TSX:TRI
32
-23%
N/A
UK
I
IHS Markit Ltd
F:0M3
32.7
N/A N/A
IE
Experian PLC
LSE:EXPN
33.3
54%
0.6
US
Verisk Analytics Inc
NASDAQ:VRSK
42.7
90%
0.5
NL
Wolters Kluwer NV
AEX:WKL
36.5
35%
1
US
Equifax Inc
NYSE:EFX
57.1
163%
0.4
US
CoStar Group Inc
NASDAQ:CSGP
170.2
100%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
16.2
683%
0
CH
SGS SA
SIX:SGSN
31.3
49%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
FI
A
Aallon Group Oyj
OMXH:AALLON
Average EV/EBITDA: 43.7
6.4
22%
0.3
UK
Relx PLC
LSE:REL
20.4
27%
0.8
CA
Thomson Reuters Corp
TSX:TRI
26.9
22%
1.2
UK
I
IHS Markit Ltd
F:0M3
24.3
N/A N/A
IE
Experian PLC
LSE:EXPN
146.1
33%
4.4
US
Verisk Analytics Inc
NASDAQ:VRSK
27.5
34%
0.8
NL
Wolters Kluwer NV
AEX:WKL
22.1
27%
0.8
US
Equifax Inc
NYSE:EFX
21.9
67%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
151.5
123%
1.2
US
Leidos Holdings Inc
NYSE:LDOS
10.8
40%
0.3
CH
SGS SA
SIX:SGSN
22.8
30%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
FI
A
Aallon Group Oyj
OMXH:AALLON
Average EV/EBIT: 110.2
13
63%
0.2
UK
Relx PLC
LSE:REL
26.2
42%
0.6
CA
Thomson Reuters Corp
TSX:TRI
38
27%
1.4
UK
I
IHS Markit Ltd
F:0M3
36.4
N/A N/A
IE
Experian PLC
LSE:EXPN
206.4
52%
4
US
Verisk Analytics Inc
NASDAQ:VRSK
34.8
38%
0.9
NL
Wolters Kluwer NV
AEX:WKL
29.4
36%
0.8
US
Equifax Inc
NYSE:EFX
36.5
105%
0.3
US
CoStar Group Inc
NASDAQ:CSGP
756.3
126%
6
US
Leidos Holdings Inc
NYSE:LDOS
12.6
63%
0.2
CH
SGS SA
SIX:SGSN
22.8
37%
0.6

See Also

Discover More
Back to Top