Vector Ltd
NZX:VCT

Watchlist Manager
Vector Ltd Logo
Vector Ltd
NZX:VCT
Watchlist
Price: 4.08 NZD -0.49% Market Closed
Market Cap: 4.1B NZD

Intrinsic Value

The intrinsic value of one VCT stock under the Base Case scenario is 5.55 NZD. Compared to the current market price of 4.08 NZD, Vector Ltd is Undervalued by 26%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VCT Intrinsic Value
5.55 NZD
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Vector Ltd

VCT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for VCT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about VCT?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Vector Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vector Ltd

Current Assets 409.7m
Cash & Short-Term Investments 8.7m
Receivables 178.6m
Other Current Assets 222.4m
Non-Current Assets 6.7B
Long-Term Investments 647.2m
PP&E 4.8B
Intangibles 1.1B
Other Non-Current Assets 219.5m
Efficiency

Free Cash Flow Analysis
Vector Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Vector Ltd

Revenue
1.1B NZD
Cost of Revenue
-246.3m NZD
Gross Profit
884.4m NZD
Operating Expenses
-503m NZD
Operating Income
381.4m NZD
Other Expenses
-192m NZD
Net Income
189.4m NZD
Fundamental Scores

VCT Profitability Score
Profitability Due Diligence

Vector Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Net Income
Positive Operating Income
Positive 3-Year Average ROE
54/100
Profitability
Score

Vector Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

VCT Solvency Score
Solvency Due Diligence

Vector Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
32/100
Solvency
Score

Vector Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VCT Price Targets Summary
Vector Ltd

Wall Street analysts forecast VCT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VCT is 4.38 NZD with a low forecast of 3.94 NZD and a high forecast of 4.83 NZD.

Lowest
Price Target
3.94 NZD
3% Downside
Average
Price Target
4.38 NZD
7% Upside
Highest
Price Target
4.83 NZD
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VCT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one VCT stock?

The intrinsic value of one VCT stock under the Base Case scenario is 5.55 NZD.

Is VCT stock undervalued or overvalued?

Compared to the current market price of 4.08 NZD, Vector Ltd is Undervalued by 26%.

Back to Top