Vector Ltd
NZX:VCT

Watchlist Manager
Vector Ltd Logo
Vector Ltd
NZX:VCT
Watchlist
Price: 4 NZD 1.78% Market Closed
Market Cap: 4B NZD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VCT stock under the Base Case scenario is hidden NZD. Compared to the current market price of 4 NZD, Vector Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VCT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

3.5
P/S
P/S
Price to Sales
3.5
vs History
38
vs Industry
23
Median 3Y
3.6
Median 5Y
3.4
Industry
1.7
Forward
3.6
More Details
21.1
P/E
P/E
Price to Earnings
21.1
vs History
55
vs Industry
25
Median 3Y
21.1
Median 5Y
25.9
Industry
14.6
Forward
18.7
More Details
7.5
P/OCF
P/OCF
Price to OCF
7.5
vs History
87
vs Industry
40
Median 3Y
8
Median 5Y
8.2
Industry
6.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
3
Median 3Y
-3.5
Median 5Y
14.8
Industry
13.9
More Details
1.1
P/B
P/B
Price to Book Value
1.1
vs History
65
vs Industry
57
Median 3Y
1.1
Median 5Y
1.6
Industry
1.4
More Details
5.3
EV/S
EV/S
Enterprise Value to Sales
5.3
vs History
46
vs Industry
23
Median 3Y
5.3
Median 5Y
5.2
Industry
2.8
Forward
5.4
More Details
6.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.7
vs History
71
vs Industry
52
Median 3Y
6.9
Median 5Y
7.7
Industry
7.3
More Details
15.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
15.6
vs History
93
vs Industry
25
Median 3Y
18.7
Median 5Y
18.8
Industry
10.2
Forward
10.1
More Details
15.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.6
vs History
93
vs Industry
39
Median 3Y
18.7
Median 5Y
18.8
Industry
14.7
Forward
14.7
More Details
11.2
EV/OCF
EV/OCF
Enterprise Value to OCF
11.2
vs History
84
vs Industry
41
Median 3Y
12.5
Median 5Y
13.4
Industry
10.9
More Details
221.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
221.5
vs History
11
vs Industry
3
Median 3Y
-45.6
Median 5Y
-72.3
Industry
16.8
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
63
vs Industry
48
Median 3Y
0.9
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

VCT Competitors Multiples
Vector Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Vector Ltd
NZX:VCT
4B NZD 3.5 21.1 15.6 15.6
UK
National Grid PLC
LSE:NG
52.5B GBP 2.7 29 11.9 16.7
FR
Engie SA
PAR:ENGI
42.3B EUR 0.6 10.5 4.9 8.2
US
Sempra
VSE:SREN
43.3B EUR 3.7 17.5 15 27.4
US
Sempra Energy
NYSE:SRE
48.5B USD 3.7 17.2 14.9 27.2
US
Dominion Energy Inc
NYSE:D
45.5B USD 3.1 22.2 13.1 22.1
DE
E.ON SE
XETRA:EOAN
39.4B EUR 0.5 8.7 4.8 7
US
Public Service Enterprise Group Inc
NYSE:PEG
40.7B USD 4 23 16.4 25.9
US
Consolidated Edison Inc
NYSE:ED
38.6B USD 2.5 21.2 13.2 23.7
DE
E ON SE
MIL:EOAN
31.3B EUR 0.4 26.7 9.9 35.4
US
WEC Energy Group Inc
NYSE:WEC
34.6B USD 4 22.7 15.1 24.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Vector Ltd
NZX:VCT
Average EV/EBITDA: 12.3
15.6
29%
0.5
UK
National Grid PLC
LSE:NG
11.9
5%
2.4
FR
Engie SA
PAR:ENGI
4.9
-1%
N/A
US
S
Sempra
VSE:SREN
15
8%
1.9
US
Sempra Energy
NYSE:SRE
14.9
8%
1.9
US
Dominion Energy Inc
NYSE:D
13.1
13%
1
DE
E.ON SE
XETRA:EOAN
4.8
-8%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
16.4
12%
1.4
US
Consolidated Edison Inc
NYSE:ED
13.2
11%
1.2
DE
E ON SE
MIL:EOAN
9.9
-23%
N/A
US
WEC Energy Group Inc
NYSE:WEC
15.1
12%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Vector Ltd
NZX:VCT
Average EV/EBIT: 21.3
15.6
14%
1.1
UK
National Grid PLC
LSE:NG
16.7
3%
5.6
FR
Engie SA
PAR:ENGI
8.2
1%
8.2
US
S
Sempra
VSE:SREN
27.4
12%
2.3
US
Sempra Energy
NYSE:SRE
27.2
12%
2.3
US
Dominion Energy Inc
NYSE:D
22.1
17%
1.3
DE
E.ON SE
XETRA:EOAN
7
-11%
N/A
US
Public Service Enterprise Group Inc
NYSE:PEG
25.9
17%
1.5
US
Consolidated Edison Inc
NYSE:ED
23.7
13%
1.8
DE
E ON SE
MIL:EOAN
35.4
-30%
N/A
US
WEC Energy Group Inc
NYSE:WEC
24.6
13%
1.9

See Also

Summary
VCT intrinsic value, competitors valuation, and company profile.
DCF Valuation
VCT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VCT stock valuation using valuation multiples.
Wall Street Estimates
VCT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VCT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.