Vector Ltd
NZX:VCT

Watchlist Manager
Vector Ltd Logo
Vector Ltd
NZX:VCT
Watchlist
Price: 3.91 NZD -0.76% Market Closed
Market Cap: 3.9B NZD
Have any thoughts about
Vector Ltd?
Write Note

Income Statement

Earnings Waterfall
Vector Ltd

Revenue
1.1B NZD
Cost of Revenue
-260.7m NZD
Gross Profit
880.5m NZD
Operating Expenses
-550.9m NZD
Operating Income
329.6m NZD
Other Expenses
-241m NZD
Net Income
88.6m NZD

Income Statement
Vector Ltd

Rotate your device to view
Income Statement
Currency: NZD
Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
812
N/A
1 133
+39%
1 185
+5%
1 255
+6%
1 299
+4%
1 307
+1%
610
-53%
1 268
+108%
1 259
-1%
1 288
+2%
676
-48%
1 328
+96%
1 341
+1%
1 319
-2%
1 330
+1%
1 294
-3%
1 242
-4%
1 279
+3%
1 200
-6%
1 103
-8%
1 095
-1%
1 083
-1%
1 095
+1%
1 141
+4%
Gross Profit
Cost of Revenue
(443)
(554)
(591)
(535)
(514)
(451)
(238)
(471)
(483)
(505)
(288)
(545)
(539)
(512)
(489)
(479)
(421)
(411)
(420)
(402)
(368)
(258)
(251)
(261)
Gross Profit
369
N/A
579
+57%
594
+3%
720
+21%
785
+9%
856
+9%
372
-57%
797
+114%
776
-3%
783
+1%
389
-50%
783
+101%
802
+2%
807
+1%
840
+4%
816
-3%
822
+1%
868
+6%
779
-10%
702
-10%
726
+3%
824
+14%
843
+2%
881
+4%
Operating Income
Operating Expenses
(280)
(216)
(223)
(297)
(303)
(397)
(166)
(364)
(379)
(397)
(214)
(468)
(475)
(488)
(530)
(502)
(494)
(502)
(451)
(408)
(419)
(521)
(545)
(551)
Selling, General & Administrative
0
0
0
0
0
0
(41)
(84)
(93)
(102)
(78)
(226)
(222)
(233)
(173)
(231)
(178)
(223)
(171)
(102)
(101)
(173)
(182)
(183)
Depreciation & Amortization
(161)
(216)
(223)
(178)
(184)
(147)
(88)
(179)
(184)
(188)
(110)
(226)
(236)
(247)
(258)
(263)
(265)
(270)
(233)
(194)
(200)
(205)
(219)
(231)
Other Operating Expenses
(119)
0
0
(119)
(119)
(251)
(37)
(101)
(102)
(105)
(27)
(15)
(17)
(9)
(99)
(8)
(51)
(9)
(48)
(112)
(118)
(143)
(144)
(137)
Operating Income
89
N/A
363
+307%
371
+2%
423
+14%
482
+14%
459
-5%
206
-55%
433
+110%
397
-8%
387
-3%
175
-55%
316
+81%
327
+4%
318
-3%
311
-2%
314
+1%
328
+4%
366
+12%
328
-10%
294
-10%
307
+5%
304
-1%
298
-2%
330
+10%
Pre-Tax Income
Interest Income Expense
0
(229)
(228)
(225)
(283)
(230)
(81)
(161)
(161)
(176)
(64)
(129)
(137)
(130)
(128)
(128)
(125)
(110)
(91)
(94)
(128)
(159)
(124)
(90)
Non-Reccuring Items
0
0
0
0
0
0
(1)
(1)
(1)
0
0
0
0
(47)
(47)
(32)
(32)
0
0
(40)
(40)
0
(60)
(60)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
(2)
0
(0)
0
0
0
0
0
0
Pre-Tax Income
89
N/A
134
+51%
143
+6%
198
+39%
199
+0%
229
+15%
124
-46%
271
+118%
234
-13%
210
-10%
111
-47%
187
+68%
190
+2%
137
-28%
136
-1%
153
+12%
172
+12%
256
+49%
237
-7%
160
-33%
139
-13%
145
+5%
114
-21%
180
+58%
Net Income
Tax Provision
(49)
(81)
(88)
(78)
(79)
9
(36)
(78)
(63)
(56)
(32)
(37)
(36)
(53)
(55)
(55)
(53)
(61)
(59)
(57)
(59)
(43)
(54)
(100)
Income from Continuing Operations
40
53
55
121
120
238
88
193
171
154
79
150
154
84
81
97
119
195
179
103
80
102
60
80
Income to Minority Interest
(6)
(8)
(5)
(4)
(4)
(4)
(2)
(3)
(3)
(3)
(1)
(2)
(2)
(1)
(1)
(2)
(2)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
Net Income (Common)
33
N/A
45
+35%
50
+11%
116
+132%
116
0%
233
+101%
88
-62%
193
+118%
171
-11%
154
-10%
78
-49%
148
+89%
153
+3%
83
-46%
80
-3%
95
+19%
117
+22%
193
+65%
207
+7%
159
-23%
144
-10%
1 714
+1 093%
1 640
-4%
89
-95%
EPS (Diluted)
0.03
N/A
0.04
+33%
0.04
N/A
0.13
+225%
0.11
-15%
0.23
+109%
0.09
-61%
0.19
+111%
0.17
-11%
0.16
-6%
0.08
-50%
0.15
+88%
0.15
N/A
0.08
-47%
0.08
N/A
0.1
+25%
0.12
+20%
0.19
+58%
0.2
+5%
0.15
-25%
0.14
-7%
1.71
+1 121%
1.63
-5%
0.08
-95%

See Also

Discover More