Vector Ltd
NZX:VCT
Vector Ltd
NZX:VCT
Price:
4
NZD
1.78%
Market Cap:
4B
NZD
Balance Sheet
Balance Sheet Decomposition
Vector Ltd
Vector Ltd
| Current Assets | 409.7m |
| Cash & Short-Term Investments | 8.7m |
| Receivables | 178.6m |
| Other Current Assets | 222.4m |
| Non-Current Assets | 6.7B |
| Long-Term Investments | 647.2m |
| PP&E | 4.8B |
| Intangibles | 1.1B |
| Other Non-Current Assets | 219.5m |
Balance Sheet
Vector Ltd
Vector Ltd
Currency: NZD
Millions
Annual
| Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
4
|
3
|
7
|
28
|
28
|
28
|
17
|
23
|
537
|
77
|
|
| Cash |
4
|
3
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
28
|
28
|
28
|
17
|
23
|
537
|
77
|
|
| Short-Term Investments |
5
|
318
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
27
|
|
| Total Receivables |
209
|
219
|
248
|
283
|
247
|
206
|
209
|
210
|
234
|
208
|
|
| Accounts Receivables |
168
|
164
|
179
|
177
|
182
|
157
|
166
|
169
|
177
|
167
|
|
| Other Receivables |
41
|
55
|
68
|
106
|
65
|
49
|
43
|
41
|
57
|
41
|
|
| Inventory |
5
|
4
|
11
|
12
|
8
|
9
|
12
|
24
|
21
|
26
|
|
| Other Current Assets |
9
|
9
|
12
|
13
|
13
|
17
|
69
|
76
|
34
|
43
|
|
| Total Current Assets |
232
|
554
|
286
|
335
|
296
|
260
|
308
|
333
|
826
|
382
|
|
| PP&E Net |
4 130
|
3 670
|
3 837
|
3 996
|
4 223
|
4 404
|
4 662
|
4 909
|
4 441
|
4 726
|
|
| PP&E Gross |
4 130
|
3 670
|
3 837
|
3 996
|
4 223
|
4 404
|
4 662
|
4 909
|
4 441
|
4 726
|
|
| Accumulated Depreciation |
1 324
|
1 332
|
1 491
|
1 668
|
1 836
|
1 956
|
2 157
|
2 372
|
1 916
|
2 073
|
|
| Intangible Assets |
82
|
82
|
131
|
128
|
121
|
119
|
128
|
138
|
107
|
101
|
|
| Goodwill |
1 561
|
1 198
|
1 266
|
1 270
|
1 234
|
1 164
|
1 164
|
1 124
|
1 101
|
1 031
|
|
| Note Receivable |
2
|
0
|
0
|
0
|
54
|
112
|
105
|
110
|
157
|
86
|
|
| Long-Term Investments |
12
|
16
|
16
|
23
|
24
|
22
|
12
|
12
|
736
|
685
|
|
| Other Long-Term Assets |
105
|
83
|
38
|
57
|
110
|
300
|
141
|
187
|
160
|
115
|
|
| Other Assets |
1 561
|
1 198
|
1 266
|
1 270
|
1 234
|
1 164
|
1 164
|
1 124
|
1 101
|
1 031
|
|
| Total Assets |
6 123
N/A
|
5 603
-8%
|
5 575
-1%
|
5 808
+4%
|
6 061
+4%
|
6 381
+5%
|
6 520
+2%
|
6 812
+4%
|
7 528
+11%
|
7 126
-5%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
184
|
134
|
164
|
160
|
155
|
155
|
175
|
160
|
233
|
183
|
|
| Accrued Liabilities |
54
|
53
|
50
|
55
|
46
|
46
|
47
|
40
|
38
|
41
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
251
|
252
|
400
|
225
|
489
|
383
|
241
|
380
|
249
|
257
|
|
| Other Current Liabilities |
43
|
55
|
48
|
134
|
72
|
90
|
89
|
120
|
95
|
77
|
|
| Total Current Liabilities |
531
|
494
|
662
|
574
|
760
|
675
|
551
|
700
|
615
|
557
|
|
| Long-Term Debt |
2 587
|
2 005
|
1 771
|
2 171
|
2 312
|
2 791
|
2 867
|
2 877
|
2 085
|
1 850
|
|
| Deferred Income Tax |
562
|
457
|
476
|
487
|
488
|
514
|
562
|
652
|
692
|
762
|
|
| Minority Interest |
16
|
16
|
18
|
18
|
17
|
17
|
16
|
16
|
15
|
15
|
|
| Other Liabilities |
145
|
247
|
218
|
119
|
151
|
142
|
204
|
154
|
177
|
180
|
|
| Total Liabilities |
3 840
N/A
|
3 221
-16%
|
3 144
-2%
|
3 368
+7%
|
3 729
+11%
|
4 138
+11%
|
4 200
+1%
|
4 398
+5%
|
3 585
-18%
|
3 364
-6%
|
|
| Equity | |||||||||||
| Common Stock |
875
|
875
|
875
|
880
|
880
|
880
|
880
|
880
|
880
|
880
|
|
| Retained Earnings |
1 491
|
1 605
|
1 614
|
1 601
|
1 514
|
1 445
|
1 475
|
1 475
|
3 007
|
2 855
|
|
| Treasury Stock |
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
74
|
89
|
49
|
40
|
61
|
82
|
35
|
59
|
56
|
26
|
|
| Total Equity |
2 283
N/A
|
2 382
+4%
|
2 431
+2%
|
2 440
+0%
|
2 332
-4%
|
2 243
-4%
|
2 320
+3%
|
2 414
+4%
|
3 943
+63%
|
3 762
-5%
|
|
| Total Liabilities & Equity |
6 123
N/A
|
5 603
-8%
|
5 575
-1%
|
5 808
+4%
|
6 061
+4%
|
6 381
+5%
|
6 520
+2%
|
6 812
+4%
|
7 528
+11%
|
7 126
-5%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
996
|
996
|
996
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
1 000
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
