Steel & Tube Holdings Ltd
NZX:STU

Watchlist Manager
Steel & Tube Holdings Ltd Logo
Steel & Tube Holdings Ltd
NZX:STU
Watchlist
Price: 0.93 NZD 1.09% Market Closed
Market Cap: 154.8m NZD
Have any thoughts about
Steel & Tube Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Steel & Tube Holdings Ltd

Revenue
479.1m NZD
Cost of Revenue
-375m NZD
Gross Profit
104.1m NZD
Operating Expenses
-94.6m NZD
Operating Income
9.5m NZD
Other Expenses
-6.8m NZD
Net Income
2.6m NZD

Income Statement
Steel & Tube Holdings Ltd

Rotate your device to view
Income Statement
Currency: NZD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
388
N/A
419
+8%
438
+4%
444
+2%
439
-1%
446
+2%
466
+5%
482
+3%
504
+4%
532
+6%
485
-9%
401
-17%
380
-5%
380
0%
386
+2%
398
+3%
405
+2%
402
-1%
393
-2%
406
+3%
442
+9%
488
+11%
502
+3%
509
+1%
516
+1%
505
-2%
511
+1%
525
+3%
496
-6%
486
-2%
498
+2%
472
-5%
418
-11%
412
-1%
481
+17%
537
+12%
599
+12%
632
+6%
589
-7%
536
-9%
479
-11%
Gross Profit
Cost of Revenue
(336)
(333)
(330)
(338)
(339)
(346)
(361)
(383)
(400)
(409)
(370)
(323)
(305)
(296)
(301)
(317)
(325)
(319)
(310)
(319)
(348)
(382)
(389)
(394)
(392)
(377)
(385)
(402)
(398)
(392)
(387)
(367)
(334)
(334)
(383)
(420)
(466)
(495)
(465)
(422)
(375)
Gross Profit
51
N/A
87
+69%
108
+24%
106
-2%
100
-5%
100
0%
105
+5%
100
-5%
104
+4%
123
+18%
114
-7%
79
-31%
76
-4%
84
+11%
85
+1%
82
-4%
81
-1%
84
+3%
84
+0%
87
+3%
94
+8%
106
+13%
113
+7%
116
+2%
124
+7%
128
+4%
127
-1%
123
-3%
97
-21%
94
-3%
111
+17%
105
-5%
84
-20%
78
-7%
98
+25%
117
+19%
134
+15%
138
+3%
124
-10%
114
-8%
104
-9%
Operating Income
Operating Expenses
(6)
(30)
(47)
(48)
(51)
(55)
(59)
(59)
(64)
(68)
(71)
(63)
(60)
(61)
(59)
(59)
(61)
(62)
(61)
(63)
(67)
(75)
(80)
(83)
(93)
(97)
(95)
(100)
(115)
(129)
(95)
(95)
(90)
(96)
(81)
(82)
(86)
(92)
(94)
(93)
(95)
Selling, General & Administrative
0
(22)
(35)
(35)
(37)
(40)
(43)
(43)
(45)
(44)
(47)
(43)
(40)
(42)
(40)
(40)
(43)
(45)
(44)
(46)
(48)
(53)
(58)
(60)
(67)
(72)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(7)
(12)
(13)
(14)
(15)
(16)
(17)
(20)
(24)
(25)
(21)
(19)
(20)
(19)
(19)
(18)
(17)
(17)
(17)
(19)
(21)
(22)
(24)
(26)
(25)
(95)
(100)
(115)
(129)
(95)
(95)
(90)
(96)
(81)
(84)
(86)
(92)
(94)
(93)
(95)
Operating Income
46
N/A
57
+25%
61
+6%
58
-4%
49
-15%
45
-8%
46
+2%
41
-13%
40
-2%
55
+38%
43
-21%
16
-64%
16
+3%
23
+44%
26
+14%
23
-14%
20
-12%
21
+6%
23
+7%
24
+4%
27
+14%
32
+18%
33
+5%
32
-3%
31
-6%
31
+1%
32
+2%
23
-28%
(18)
N/A
(35)
-99%
16
N/A
10
-36%
(5)
N/A
(17)
-214%
17
N/A
35
+100%
47
+35%
46
-3%
31
-33%
21
-33%
9
-54%
Pre-Tax Income
Interest Income Expense
(2)
(2)
(3)
(3)
(3)
(4)
(5)
(6)
(6)
(7)
(6)
(3)
(2)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(2)
(3)
(3)
(4)
(4)
(3)
(4)
(4)
(5)
(5)
(3)
(4)
(7)
(6)
(6)
(5)
(6)
(7)
(7)
(6)
(6)
Non-Reccuring Items
0
0
0
0
0
0
0
(2)
0
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(20)
0
0
(37)
(52)
0
2
0
1
0
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(1)
(1)
0
(1)
6
(1)
0
0
1
1
0
0
(0)
1
1
(0)
(0)
(0)
0
0
0
Pre-Tax Income
44
N/A
55
+25%
58
+5%
55
-5%
46
-16%
42
-9%
42
N/A
33
-22%
34
+3%
50
+49%
37
-26%
12
-67%
14
+16%
22
+52%
25
+14%
22
-13%
18
-16%
20
+7%
21
+8%
22
+5%
25
+12%
29
+16%
30
+4%
35
+16%
33
-4%
28
-16%
28
+1%
19
-33%
(41)
N/A
(38)
+6%
14
N/A
(31)
N/A
(64)
-109%
(22)
+66%
15
N/A
29
+97%
42
+42%
38
-8%
24
-38%
15
-38%
4
-74%
Net Income
Tax Provision
(16)
(19)
(19)
(18)
(15)
(14)
(14)
(11)
(11)
(15)
(11)
(4)
(9)
(11)
(8)
(7)
(5)
(6)
(6)
(6)
(7)
(8)
(8)
(8)
(7)
(7)
(8)
(6)
9
8
(4)
(1)
4
3
0
(4)
(12)
(11)
(7)
(4)
(1)
Income from Continuing Operations
29
36
39
37
31
28
28
22
23
35
26
9
6
11
17
15
13
14
16
16
18
21
21
27
26
21
20
13
(32)
(30)
10
(32)
(60)
(19)
15
26
30
28
17
11
3
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
29
N/A
36
+27%
39
+7%
37
-5%
31
-16%
28
-9%
28
0%
22
-22%
23
+5%
35
+54%
26
-25%
9
-67%
6
-33%
11
+91%
17
+56%
15
-12%
13
-12%
14
+7%
16
+11%
16
+4%
18
+10%
21
+16%
21
+4%
27
+24%
26
-3%
21
-21%
20
-2%
13
-34%
(32)
N/A
(30)
+6%
10
N/A
(32)
N/A
(60)
-87%
(19)
+68%
15
N/A
26
+67%
30
+18%
28
-8%
17
-39%
11
-38%
3
-75%
EPS (Diluted)
0.3
N/A
0.38
+27%
0.41
+8%
0.38
-7%
0.32
-16%
0.29
-9%
0.29
N/A
0.23
-21%
0.24
+4%
0.37
+54%
0.28
-24%
0.09
-68%
0.06
-33%
0.12
+100%
0.18
+50%
0.16
-11%
0.14
-13%
0.15
+7%
0.17
+13%
0.18
+6%
0.19
+6%
0.21
+11%
0.23
+10%
0.27
+17%
0.27
N/A
0.21
-22%
0.21
N/A
0.14
-33%
-0.33
N/A
-0.21
+36%
0.07
N/A
-0.19
N/A
-0.36
-89%
-0.12
+67%
0.09
N/A
0.15
+67%
0.18
+20%
0.16
-11%
0.1
-38%
0.06
-40%
0.02
-67%

See Also

Discover More