Spark New Zealand Ltd
NZX:SPK

Watchlist Manager
Spark New Zealand Ltd Logo
Spark New Zealand Ltd
NZX:SPK
Watchlist
Price: 3.08 NZD 2.33% Market Closed
Market Cap: 5.7B NZD
Have any thoughts about
Spark New Zealand Ltd?
Write Note

Income Statement

Earnings Waterfall
Spark New Zealand Ltd

Revenue
3.8B NZD
Cost of Revenue
-1.8B NZD
Gross Profit
1.9B NZD
Operating Expenses
-1.4B NZD
Operating Income
534m NZD
Other Expenses
-218m NZD
Net Income
316m NZD

Income Statement
Spark New Zealand Ltd

Rotate your device to view
Income Statement
Currency: NZD
Dec-2006 Mar-2007 Jun-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
5 577
N/A
5 580
+0%
5 582
+0%
5 593
+0%
5 622
+1%
5 673
+1%
7 124
+26%
5 704
-20%
5 724
+0%
5 638
-2%
5 543
-2%
5 451
-2%
5 271
-3%
5 155
-2%
5 004
-3%
4 807
-4%
4 576
-5%
4 353
-5%
4 189
-4%
3 893
-7%
3 628
-7%
3 586
-1%
3 499
-2%
3 425
-2%
3 497
+2%
3 567
+2%
3 594
+1%
3 562
-1%
3 533
-1%
3 526
0%
3 520
0%
3 603
+2%
3 593
0%
3 595
+0%
3 566
-1%
3 687
+3%
3 694
+0%
4 364
+18%
3 875
-11%
3 933
+1%
3 759
-4%
Gross Profit
Cost of Revenue
(1 264)
(1 235)
(1 220)
(1 204)
(1 225)
(1 243)
(1 565)
(1 252)
(1 253)
(1 239)
(1 169)
(1 094)
(957)
(954)
(1 559)
(1 710)
(1 160)
(999)
(936)
(842)
(1 029)
(1 495)
(1 588)
(1 521)
(1 572)
(1 606)
(1 606)
(1 628)
(1 654)
(1 645)
(1 625)
(1 667)
(1 662)
(1 664)
(1 676)
(1 729)
(1 759)
(1 824)
(1 867)
(1 857)
(1 822)
Gross Profit
4 313
N/A
4 345
+1%
4 362
+0%
4 389
+1%
4 390
+0%
4 430
+1%
5 559
+25%
4 452
-20%
4 471
+0%
4 399
-2%
4 374
-1%
4 357
0%
4 314
-1%
4 201
-3%
3 445
-18%
3 097
-10%
3 416
+10%
3 354
-2%
3 253
-3%
3 045
-6%
2 599
-15%
2 091
-20%
1 911
-9%
1 904
0%
1 925
+1%
1 961
+2%
1 988
+1%
1 934
-3%
1 879
-3%
1 881
+0%
1 895
+1%
1 936
+2%
1 931
0%
1 931
N/A
1 890
-2%
1 958
+4%
1 935
-1%
2 540
+31%
2 008
-21%
2 076
+3%
1 937
-7%
Operating Income
Operating Expenses
(2 978)
(3 443)
(3 053)
(3 154)
(3 227)
(3 300)
(4 179)
(3 447)
(3 488)
(3 536)
(3 668)
(3 581)
(3 582)
(3 707)
(3 177)
(2 933)
(2 913)
(2 839)
(2 832)
(2 655)
(2 117)
(1 619)
(1 431)
(1 371)
(1 371)
(1 380)
(1 416)
(1 402)
(1 372)
(1 345)
(1 292)
(1 303)
(1 334)
(1 332)
(1 314)
(1 312)
(1 329)
(1 397)
(1 406)
(1 373)
(1 403)
Selling, General & Administrative
(779)
(778)
(789)
(866)
(926)
(886)
(1 144)
(923)
(917)
(1 002)
(996)
(1 000)
(992)
(936)
(900)
(885)
(862)
(839)
(773)
(1 259)
(1 285)
(783)
(777)
(761)
(762)
(787)
(818)
(807)
(758)
(737)
(734)
(751)
(767)
(745)
(724)
(728)
(735)
(753)
(768)
(784)
(792)
Depreciation & Amortization
(670)
(656)
(652)
(700)
(727)
(761)
(977)
(835)
(866)
(917)
(954)
(992)
(1 032)
(899)
(708)
(615)
(576)
(561)
(539)
(497)
(451)
(448)
(453)
(453)
(446)
(437)
(430)
(452)
(481)
(489)
(477)
(466)
(488)
(517)
(523)
(517)
(520)
(511)
(504)
(507)
(527)
Other Operating Expenses
(1 529)
(2 009)
(1 612)
(1 588)
(1 574)
(1 653)
(2 058)
(1 689)
(1 705)
(1 617)
(1 718)
(1 589)
(1 558)
(1 872)
(1 569)
(1 433)
(1 475)
(1 439)
(1 520)
(899)
(381)
(388)
(201)
(157)
(163)
(156)
(168)
(143)
(133)
(119)
(81)
(86)
(79)
(70)
(67)
(67)
(74)
(133)
(134)
(82)
(84)
Operating Income
1 335
N/A
902
-32%
1 309
+45%
1 235
-6%
1 170
-5%
1 130
-3%
1 380
+22%
1 005
-27%
983
-2%
863
-12%
706
-18%
776
+10%
732
-6%
494
-33%
268
-46%
164
-39%
503
+207%
515
+2%
421
-18%
396
-6%
482
+22%
472
-2%
480
+2%
533
+11%
554
+4%
581
+5%
572
-2%
532
-7%
507
-5%
536
+6%
603
+13%
633
+5%
597
-6%
599
+0%
576
-4%
646
+12%
606
-6%
1 143
+89%
602
-47%
703
+17%
534
-24%
Pre-Tax Income
Interest Income Expense
(133)
(192)
(233)
(163)
(150)
(155)
(203)
(188)
(195)
(202)
(190)
(191)
(179)
(156)
(136)
(133)
(80)
(43)
(42)
(37)
(31)
(26)
(30)
(33)
(33)
(33)
(30)
(9)
5
(23)
(34)
(39)
(58)
(56)
(48)
(45)
(49)
(53)
(66)
(90)
(122)
Non-Reccuring Items
(431)
0
(27)
0
0
0
0
(101)
(101)
(101)
0
0
0
0
(215)
0
0
0
(38)
(35)
3
0
32
0
(9)
(11)
18
19
(7)
(11)
10
2
28
(2)
25
(4)
24
0
616
0
102
Total Other Income
(125)
(63)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
1
3
0
0
0
0
0
0
0
Pre-Tax Income
646
N/A
647
+0%
1 049
+62%
1 072
+2%
1 020
-5%
975
-4%
1 177
+21%
716
-39%
687
-4%
560
-18%
516
-8%
585
+13%
553
-5%
338
-39%
(83)
N/A
31
N/A
423
+1 265%
472
+12%
341
-28%
324
-5%
454
+40%
446
-2%
482
+8%
500
+4%
512
+2%
537
+5%
560
+4%
542
-3%
505
-7%
502
-1%
579
+15%
594
+3%
568
-4%
544
-4%
553
+2%
597
+8%
581
-3%
1 090
+88%
1 152
+6%
613
-47%
514
-16%
Net Income
Tax Provision
(271)
(258)
(205)
(230)
(233)
(262)
(315)
(237)
(189)
(160)
(102)
(105)
(171)
(165)
4
(15)
(112)
(127)
(103)
(102)
(131)
(123)
(107)
(114)
(142)
(147)
(142)
(140)
(140)
(146)
(170)
(171)
(148)
(143)
(169)
(182)
(171)
(22)
(17)
(158)
(198)
Income from Continuing Operations
375
389
844
842
787
713
862
479
498
400
414
480
382
173
(79)
16
311
345
238
222
323
323
375
386
370
390
418
402
365
356
409
423
420
401
384
415
410
1 068
1 135
455
316
Income to Minority Interest
(4)
(4)
(3)
(2)
(2)
(3)
(4)
(3)
(3)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(2)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
483
N/A
499
+3%
3 024
+506%
2 968
-2%
2 869
-3%
710
-75%
858
+21%
476
-45%
495
+4%
398
-20%
412
+4%
478
+16%
380
-21%
302
-21%
164
-46%
1 005
+513%
1 155
+15%
312
-73%
236
-24%
240
+2%
458
+91%
437
-5%
373
-15%
386
+3%
370
-4%
390
+5%
418
+7%
402
-4%
365
-9%
356
-2%
409
+15%
423
+3%
420
-1%
401
-5%
384
-4%
415
+8%
410
-1%
1 068
+160%
1 135
+6%
455
-60%
316
-31%
EPS (Diluted)
0.24
N/A
0.24
N/A
1.16
+383%
1.52
+31%
1.57
+3%
0.37
-76%
0.45
+22%
0.26
-42%
0.27
+4%
0.22
-19%
0.23
+5%
0.26
+13%
0.2
-23%
0.15
-25%
0.08
-47%
0.52
+550%
0.6
+15%
0.18
-70%
0.13
-28%
0.12
-8%
0.25
+108%
0.23
-8%
0.2
-13%
0.21
+5%
0.2
-5%
0.22
+10%
0.23
+5%
0.22
-4%
0.2
-9%
0.19
-5%
0.22
+16%
0.23
+5%
0.23
N/A
0.22
-4%
0.21
-5%
0.23
+10%
0.22
-4%
0.57
+159%
0.61
+7%
0.25
-59%
0.17
-32%

See Also

Discover More