Synlait Milk Ltd
NZX:SML

Watchlist Manager
Synlait Milk Ltd Logo
Synlait Milk Ltd
NZX:SML
Watchlist
Price: 0.405 NZD 1.25% Market Closed
Market Cap: 244.3m NZD
Have any thoughts about
Synlait Milk Ltd?
Write Note

Balance Sheet

Balance Sheet Decomposition
Synlait Milk Ltd

Current Assets 406.7m
Cash & Short-Term Investments 10.3m
Receivables 178.2m
Other Current Assets 218.2m
Non-Current Assets 1.1B
Long-Term Investments 1.9m
PP&E 951.4m
Intangibles 134m
Other Non-Current Assets 39k
Current Liabilities 642.3m
Accounts Payable 257.9m
Other Current Liabilities 384.4m
Non-Current Liabilities 246.9m
Long-Term Debt 239m
Other Non-Current Liabilities 7.9m

Balance Sheet
Synlait Milk Ltd

Rotate your device to view
Balance Sheet
Currency: NZD
Jul-2015 Jul-2016 Jul-2017 Jul-2018 Jul-2019 Jul-2020 Jul-2021 Jul-2022 Jul-2023 Jul-2024
Assets
Cash & Cash Equivalents
2
2
74
32
16
6
16
14
9
10
Cash Equivalents
2
2
74
32
16
6
16
14
9
10
Total Receivables
72
41
87
58
75
82
129
114
99
178
Accounts Receivables
70
40
80
51
67
68
113
99
85
126
Other Receivables
2
1
7
7
8
14
16
15
13
52
Inventory
64
74
83
145
165
269
271
233
250
210
Other Current Assets
0
33
15
7
27
29
37
9
197
9
Total Current Assets
137
150
258
243
283
386
453
371
555
407
PP&E Net
436
410
448
538
845
984
1 041
1 045
1 039
951
PP&E Gross
436
0
448
538
845
984
1 041
1 045
1 039
951
Accumulated Depreciation
2
0
93
117
139
181
224
273
302
362
Intangible Assets
5
4
3
8
16
40
60
94
78
76
Goodwill
0
0
4
4
6
66
64
64
6
58
Long-Term Investments
2
1
0
1
0
0
0
0
1
2
Other Long-Term Assets
0
2
17
1
0
14
0
2
6
0
Other Assets
0
0
4
4
6
66
64
64
6
58
Total Assets
580
N/A
566
-2%
731
+29%
794
+9%
1 150
+45%
1 490
+29%
1 618
+9%
1 576
-3%
1 686
+7%
1 494
-11%
Liabilities
Accounts Payable
30
56
35
55
82
107
101
140
143
100
Accrued Liabilities
50
0
107
97
134
132
163
183
138
158
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
86
47
72
49
100
107
37
63
249
376
Other Current Liabilities
34
18
18
35
57
39
11
56
87
8
Total Current Liabilities
200
121
232
237
373
385
311
442
617
642
Long-Term Debt
178
169
84
97
249
442
471
320
221
239
Deferred Income Tax
14
29
33
24
25
54
59
42
55
0
Other Liabilities
17
9
5
11
11
5
9
23
3
8
Total Liabilities
408
N/A
327
-20%
354
+8%
369
+4%
658
+78%
885
+34%
851
-4%
828
-3%
895
+8%
889
-1%
Equity
Common Stock
172
172
268
268
268
269
465
465
465
465
Retained Earnings
16
67
92
167
250
323
294
333
329
147
Unrealized Security Profit/Loss
20
0
0
0
0
0
0
0
0
0
Other Equity
36
0
17
11
26
13
8
49
3
7
Total Equity
172
N/A
239
+39%
377
+58%
425
+13%
492
+16%
605
+23%
767
+27%
748
-2%
790
+6%
605
-23%
Total Liabilities & Equity
580
N/A
566
-2%
731
+29%
794
+9%
1 150
+45%
1 490
+29%
1 618
+9%
1 576
-3%
1 686
+7%
1 494
-11%
Shares Outstanding
Common Shares Outstanding
151
151
179
179
179
179
219
219
219
219

See Also

Discover More