SKY Network Television Ltd
NZX:SKT

Watchlist Manager
SKY Network Television Ltd Logo
SKY Network Television Ltd
NZX:SKT
Watchlist
Price: 2.6 NZD -1.89% Market Closed
Market Cap: 358m NZD
Have any thoughts about
SKY Network Television Ltd?
Write Note

Income Statement

Earnings Waterfall
SKY Network Television Ltd

Revenue
767.2m NZD
Cost of Revenue
-559.4m NZD
Gross Profit
207.8m NZD
Operating Expenses
-137.6m NZD
Operating Income
70.2m NZD
Other Expenses
-21.2m NZD
Net Income
49m NZD

Income Statement
SKY Network Television Ltd

Rotate your device to view
Income Statement
Currency: NZD
Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
549
N/A
586
+7%
619
+5%
644
+4%
659
+2%
676
+3%
692
+2%
715
+3%
742
+4%
771
+4%
797
+3%
826
+4%
843
+2%
860
+2%
885
+3%
898
+1%
909
+1%
917
+1%
928
+1%
939
+1%
928
-1%
911
-2%
893
-2%
868
-3%
840
-3%
810
-4%
795
-2%
777
-2%
748
-4%
722
-3%
725
+0%
738
+2%
380
-48%
758
+99%
770
+2%
767
0%
Gross Profit
Cost of Revenue
(240)
(269)
(298)
(308)
(316)
(338)
(355)
(367)
(381)
(390)
(394)
(408)
(423)
(439)
(440)
(430)
(473)
(484)
(495)
(533)
(533)
(550)
(547)
(521)
(503)
(499)
(511)
(524)
(527)
(477)
(489)
(536)
(279)
(557)
(560)
(559)
Gross Profit
309
N/A
317
+3%
321
+1%
336
+5%
342
+2%
338
-1%
337
0%
348
+3%
361
+4%
381
+6%
403
+6%
418
+4%
420
+1%
421
+0%
445
+6%
468
+5%
436
-7%
433
-1%
433
0%
406
-6%
395
-3%
361
-9%
346
-4%
347
+0%
336
-3%
311
-8%
284
-8%
253
-11%
221
-12%
245
+11%
236
-4%
202
-14%
102
-50%
201
+98%
210
+5%
208
-1%
Operating Income
Operating Expenses
(168)
(165)
(156)
(152)
(154)
(164)
(172)
(177)
(186)
(197)
(206)
(216)
(218)
(213)
(226)
(230)
(183)
(171)
(161)
(152)
(170)
(170)
(159)
(155)
(153)
(509)
(185)
(206)
(176)
(167)
(162)
(148)
(64)
(126)
(133)
(138)
Selling, General & Administrative
(62)
(69)
(71)
(73)
(76)
(78)
(76)
(73)
(73)
(77)
(81)
(87)
(84)
(78)
(92)
(102)
0
(46)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(106)
(96)
(85)
(79)
(78)
(86)
(96)
(105)
(113)
(120)
(125)
(129)
(134)
(136)
(134)
(128)
(126)
(118)
(108)
(114)
(100)
(103)
(105)
(104)
(102)
(98)
(131)
(145)
(119)
(113)
(106)
(95)
(36)
(74)
(79)
(83)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(57)
(6)
(53)
(37)
(69)
(66)
(54)
(51)
(51)
(410)
(54)
(61)
(57)
(54)
(55)
(53)
(28)
(52)
(54)
(55)
Operating Income
142
N/A
152
+7%
164
+8%
184
+12%
189
+2%
174
-8%
165
-5%
170
+3%
175
+3%
184
+5%
197
+7%
202
+3%
202
+0%
208
+3%
219
+5%
238
+9%
253
+6%
263
+4%
271
+3%
254
-6%
225
-11%
191
-15%
187
-2%
192
+2%
183
-4%
(198)
N/A
99
N/A
46
-53%
45
-3%
78
+73%
74
-5%
55
-26%
37
-32%
75
+99%
78
+4%
70
-10%
Pre-Tax Income
Interest Income Expense
(52)
(52)
(47)
(44)
(45)
(46)
(39)
(32)
(29)
(25)
(25)
(27)
(30)
(30)
(30)
(28)
(28)
(24)
(20)
(22)
(18)
(19)
(19)
(20)
(17)
(14)
(12)
(15)
(13)
(10)
(10)
(8)
(0)
(3)
(3)
(1)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(11)
0
0
0
0
0
(360)
0
(670)
(670)
(178)
(178)
0
0
0
0
0
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
0
(2)
0
(1)
0
(1)
0
(1)
0
(0)
0
(0)
0
0
(0)
0
(0)
Pre-Tax Income
90
N/A
100
+11%
118
+17%
140
+19%
144
+3%
128
-11%
126
-2%
138
+10%
147
+6%
159
+9%
172
+8%
175
+1%
172
-2%
177
+3%
189
+7%
209
+11%
225
+7%
239
+6%
239
+0%
232
-3%
205
-12%
172
-16%
168
-3%
172
+3%
(194)
N/A
(212)
-9%
(583)
-175%
(638)
-9%
(146)
+77%
(109)
+25%
63
N/A
47
-26%
37
-20%
71
+91%
74
+5%
69
-8%
Net Income
Tax Provision
(30)
(33)
(40)
(47)
(46)
(39)
(38)
(42)
(44)
(47)
(52)
(52)
(49)
(50)
(57)
(63)
(63)
(67)
(67)
(65)
(58)
(53)
(51)
(48)
(47)
(41)
(24)
(11)
(10)
(20)
(19)
(14)
(11)
(20)
(21)
(19)
Income from Continuing Operations
60
67
78
93
98
89
88
96
103
113
120
123
123
128
132
147
161
172
172
167
147
119
116
124
(241)
(254)
(608)
(650)
(157)
(129)
44
33
26
51
54
49
Income to Minority Interest
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
1
2
5
6
4
3
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Net Income (Common)
60
N/A
67
+11%
78
+16%
93
+19%
98
+6%
89
-9%
88
-1%
96
+9%
103
+7%
113
+9%
120
+7%
122
+2%
124
+1%
129
+5%
137
+6%
153
+11%
166
+9%
175
+5%
172
-2%
166
-3%
147
-12%
119
-19%
116
-2%
123
+6%
(241)
N/A
(254)
-5%
(608)
-139%
(650)
-7%
(157)
+76%
(129)
+18%
44
N/A
33
-25%
26
-21%
51
+95%
54
+5%
49
-9%
EPS (Diluted)
0.16
N/A
0.17
+6%
0.2
+18%
0.24
+20%
0.25
+4%
0.23
-8%
0.23
N/A
0.25
+9%
0.26
+4%
0.28
+8%
0.3
+7%
0.31
+3%
0.32
+3%
0.34
+6%
0.36
+6%
0.39
+8%
0.42
+8%
0.45
+7%
0.23
-49%
0.42
+83%
2
+376%
0.3
-85%
1.56
+420%
0.16
-90%
-3.25
N/A
-0.35
+89%
-8.2
-2 243%
-8.09
+1%
-2.37
+71%
-0.73
+69%
0.25
N/A
0.19
-24%
0.15
-21%
0.32
+113%
0.37
+16%
0.34
-8%

See Also

Discover More