Seeka Ltd
NZX:SEK

Watchlist Manager
Seeka Ltd Logo
Seeka Ltd
NZX:SEK
Watchlist
Price: 2.78 NZD -2.11% Market Closed
Market Cap: 114.7m NZD
Have any thoughts about
Seeka Ltd?
Write Note

Income Statement

Earnings Waterfall
Seeka Ltd

Revenue
372.4m NZD
Cost of Revenue
-294.1m NZD
Gross Profit
78.3m NZD
Operating Expenses
-48.7m NZD
Operating Income
29.6m NZD
Other Expenses
-37.5m NZD
Net Income
-7.9m NZD

Income Statement
Seeka Ltd

Rotate your device to view
Income Statement
Currency: NZD
Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
57
N/A
93
+62%
98
+6%
100
+2%
97
-3%
110
+14%
107
-3%
108
+1%
107
-1%
108
+0%
121
+12%
136
+12%
209
+54%
137
-34%
119
-14%
108
-9%
96
-12%
97
+2%
110
+13%
116
+6%
141
+22%
142
+1%
172
+21%
191
+11%
191
0%
187
-2%
198
+6%
204
+3%
228
+12%
237
+4%
246
+4%
251
+2%
297
+18%
310
+4%
332
+7%
348
+5%
314
-10%
301
-4%
372
+24%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
(77)
(88)
(86)
(99)
(106)
(159)
(105)
(89)
(83)
(81)
(81)
(85)
(98)
(109)
(123)
(140)
(158)
(152)
(152)
(158)
(161)
(182)
(189)
(195)
(199)
(220)
(236)
(259)
(280)
(259)
(256)
(294)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
18
N/A
20
+9%
21
+7%
22
+5%
30
+36%
50
+65%
32
-36%
30
-6%
26
-14%
15
-41%
16
+9%
25
+52%
17
-30%
32
+86%
20
-40%
32
+64%
33
+4%
39
+16%
35
-9%
40
+13%
42
+6%
46
+9%
47
+4%
51
+7%
53
+4%
77
+46%
73
-5%
73
0%
68
-7%
55
-20%
45
-17%
78
+73%
Operating Income
Operating Expenses
(52)
(86)
(89)
(88)
(87)
(104)
(102)
(20)
(11)
(12)
(12)
(14)
(14)
(28)
(29)
(15)
(15)
(13)
(12)
(15)
(14)
(16)
(18)
(21)
(22)
(21)
(24)
(26)
(27)
(29)
(32)
(28)
(36)
(40)
(42)
(50)
(48)
(51)
(49)
Selling, General & Administrative
0
0
0
0
0
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(2)
(3)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(7)
(6)
(6)
(6)
(5)
(5)
(6)
(6)
(6)
(7)
(8)
(8)
(9)
(12)
(14)
(14)
(17)
(18)
(19)
(21)
(23)
(26)
(26)
(25)
(26)
(27)
Other Operating Expenses
(50)
(83)
(85)
(84)
(83)
(95)
(97)
(15)
(6)
(7)
(7)
(8)
(8)
(22)
(23)
(10)
(9)
(7)
(7)
(9)
(8)
(10)
(11)
(13)
(13)
(12)
(12)
(12)
(13)
(13)
(14)
(10)
(16)
(17)
(16)
(24)
(23)
(25)
(22)
Operating Income
6
N/A
6
+13%
9
+38%
12
+40%
10
-21%
7
-32%
5
-23%
11
+116%
9
-19%
10
+11%
10
+1%
16
+65%
36
+121%
3
-91%
1
-84%
10
+1 980%
1
-94%
4
+533%
13
+232%
3
-77%
19
+548%
3
-83%
15
+359%
13
-11%
17
+34%
14
-17%
16
+9%
16
+2%
19
+18%
18
-4%
19
+6%
24
+28%
41
+66%
33
-18%
31
-7%
18
-40%
7
-63%
(6)
N/A
30
N/A
Pre-Tax Income
Interest Income Expense
(1)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(2)
(3)
(3)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(3)
(3)
(4)
(4)
(5)
(7)
(7)
(8)
(8)
(8)
(8)
(8)
(10)
(10)
(13)
(17)
(18)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(2)
(6)
(4)
(2)
(8)
(6)
(2)
(3)
1
(6)
3
(10)
4
(1)
4
5
(1)
(2)
(0)
(0)
(0)
(0)
(0)
(3)
(1)
2
(1)
(3)
1
(1)
Total Other Income
0
0
0
0
0
(1)
(1)
(0)
(0)
0
(0)
(0)
1
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
5
N/A
4
-18%
5
+43%
10
+79%
7
-25%
4
-48%
2
-43%
8
+257%
6
-25%
6
+7%
2
-75%
9
+500%
32
+256%
(7)
N/A
(8)
-8%
7
N/A
(3)
N/A
4
N/A
5
+44%
4
-18%
7
+69%
5
-27%
10
+96%
14
+32%
19
+40%
10
-48%
8
-18%
9
+6%
11
+28%
10
-11%
11
+9%
16
+52%
30
+82%
23
-21%
23
-3%
8
-67%
(9)
N/A
(21)
-138%
10
N/A
Net Income
Tax Provision
(1)
(1)
(1)
(1)
(2)
(0)
1
(2)
(2)
(2)
(1)
(6)
(12)
0
0
(2)
1
(1)
(2)
(1)
(2)
(1)
(3)
(3)
(5)
(4)
(4)
(3)
(3)
(3)
(3)
(7)
(12)
(9)
(7)
(1)
4
7
(4)
Income from Continuing Operations
3
2
4
8
5
3
3
5
4
4
0
3
20
(7)
(8)
6
(2)
3
4
3
5
4
8
10
14
6
4
5
8
7
8
10
17
15
16
7
(4)
(14)
6
Net Income (Common)
3
N/A
2
-20%
4
+75%
8
+90%
5
-33%
3
-37%
3
-26%
5
+108%
4
-25%
4
-5%
0
-89%
3
+700%
20
+531%
(7)
N/A
(8)
-10%
6
N/A
(2)
N/A
3
N/A
4
+30%
3
-9%
5
+70%
4
-21%
8
+80%
10
+35%
14
+39%
6
-59%
4
-30%
5
+34%
8
+47%
7
-14%
13
+95%
15
+13%
17
+14%
15
-14%
16
+6%
7
-59%
(4)
N/A
(14)
-223%
(8)
+45%
EPS (Diluted)
0.37
N/A
0.18
-51%
0.32
+78%
0.58
+81%
0.4
-31%
0.25
-38%
0.18
-28%
0.38
+111%
0.28
-26%
0.26
-7%
0.02
-92%
0.2
+900%
1.29
+545%
-0.44
N/A
-0.49
-11%
0.38
N/A
-0.13
N/A
0.17
N/A
0.22
+29%
0.2
-9%
0.33
+65%
0.25
-24%
0.42
+68%
0.56
+33%
0.75
+34%
0.31
-59%
0.19
-39%
0.33
+74%
0.23
-30%
0.22
-4%
0.41
+86%
0.51
+24%
0.53
+4%
0.42
-21%
0.38
-10%
0.16
-58%
-0.11
N/A
-0.34
-209%
-0.18
+47%

See Also

Discover More