Scales Corporation Ltd
NZX:SCL

Watchlist Manager
Scales Corporation Ltd Logo
Scales Corporation Ltd
NZX:SCL
Watchlist
Price: 4.2 NZD -2.1% Market Closed
Market Cap: 603m NZD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one SCL stock under the Base Case scenario is 5.93 NZD. Compared to the current market price of 4.2 NZD, Scales Corporation Ltd is Undervalued by 29%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

SCL Relative Value
Base Case
5.93 NZD
Undervaluation 29%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
52
vs Industry
40
Median 3Y
0.9
Median 5Y
1.1
Industry
0.9
Forward
1
More Details
20.3
P/E
P/E
Price to Earnings
20.3
vs History
68
vs Industry
27
Median 3Y
23.4
Median 5Y
25.8
Industry
15.8
Forward
17.5
More Details
7
P/OCF
P/OCF
Price to OCF
7
vs History
82
vs Industry
45
Median 3Y
8.4
Median 5Y
11.2
Industry
9.6
More Details
8
P/FCFE
P/FCFE
Price to FCFE
8
vs History
65
vs Industry
45
Median 3Y
7.9
Median 5Y
23.2
Industry
17.6
More Details
1.5
P/B
P/B
Price to Book Value
1.5
vs History
53
vs Industry
41
Median 3Y
1.3
Median 5Y
1.6
Industry
1.4
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
33
vs Industry
40
Median 3Y
1.1
Median 5Y
1.2
Industry
1.1
Forward
1.2
More Details
5.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.1
vs History
52
vs Industry
40
Median 3Y
4.7
Median 5Y
5.3
Industry
4.6
More Details
12.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.6
vs History
60
vs Industry
29
Median 3Y
12.6
Median 5Y
13.5
Industry
9.8
Forward
7.9
More Details
12.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.6
vs History
60
vs Industry
36
Median 3Y
12.6
Median 5Y
13.5
Industry
12.6
Forward
10.3
More Details
8.2
EV/OCF
EV/OCF
Enterprise Value to OCF
8.2
vs History
74
vs Industry
43
Median 3Y
9.9
Median 5Y
10.6
Industry
10.6
More Details
24.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
24.7
vs History
20
vs Industry
17
Median 3Y
21.4
Median 5Y
20.7
Industry
15.1
More Details
1.2
EV/IC
EV/IC
Enterprise Value to IC
1.2
vs History
58
vs Industry
40
Median 3Y
1.1
Median 5Y
1.3
Industry
1.1
More Details

Multiples Across Competitors

SCL Competitors Multiples
Scales Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Scales Corporation Ltd
NZX:SCL
598.1m NZD 1 20.3 12.6 12.6
US
Archer-Daniels-Midland Co
XETRA:ADM
19.2B EUR 0.3 12.1 9.6 14.8
SG
Wilmar International Ltd
SGX:F34
20.4B SGD 0.2 13.1 4 6.3
CN
Tongwei Co Ltd
SSE:600438
81.9B CNY 0.9 -12.2 -21.2 -21.2
US
Bunge Ltd
NYSE:BG
10B USD 0.2 9.2 6.1 7.9
US
Ingredion Inc
NYSE:INGR
8.6B USD 1.2 13.6 7.9 9.5
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
33.1B MYR 1.8 17.8 11.1 19.7
CN
New Hope Liuhe Co Ltd
SZSE:000876
44.2B CNY 0.4 10.7 -470.9 -470.9
MY
IOI Corporation Bhd
KLSE:IOICORP
23B MYR 2.2 17.8 14.8 19.5
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
22.5B MYR 1 38.4 10.6 16.7
US
Darling Ingredients Inc
NYSE:DAR
4.5B USD 0.9 17.9 11.2 31.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Scales Corporation Ltd
NZX:SCL
Average EV/EBITDA: 9.8
12.6
38%
0.3
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.6
13%
0.7
SG
Wilmar International Ltd
SGX:F34
4
6%
0.7
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -21.2
-8%
N/A
US
Bunge Ltd
NYSE:BG
6.1
7%
0.9
US
Ingredion Inc
NYSE:INGR
7.9
4%
2
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.1
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -470.9 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
14.8
8%
1.8
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
10.6
8%
1.3
US
Darling Ingredients Inc
NYSE:DAR
11.2
28%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Scales Corporation Ltd
NZX:SCL
Average EV/EBIT: 15.4
12.6
28%
0.4
US
A
Archer-Daniels-Midland Co
XETRA:ADM
14.8
4%
3.7
SG
Wilmar International Ltd
SGX:F34
6.3
7%
0.9
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -21.2
-25%
N/A
US
Bunge Ltd
NYSE:BG
7.9
6%
1.3
US
Ingredion Inc
NYSE:INGR
9.5
4%
2.4
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.7
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -470.9 N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
19.5
8%
2.4
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
16.7
10%
1.7
US
Darling Ingredients Inc
NYSE:DAR
31.3
55%
0.6

See Also

Summary
SCL intrinsic value, competitors valuation, and company profile.
DCF Valuation
SCL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
SCL stock valuation using valuation multiples.
Wall Street Estimates
SCL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
SCL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 243,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.