
Precinct Properties New Zealand Ltd
NZX:PCT

Cash Flow Statement
Cash Flow Statement
Precinct Properties New Zealand Ltd
Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Jun-2011 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||
Cash Taxes Paid |
(5)
|
(6)
|
(6)
|
(7)
|
(5)
|
(5)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(5)
|
(7)
|
(8)
|
(11)
|
4
|
(4)
|
(6)
|
(6)
|
(10)
|
(11)
|
(3)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
|
Cash Interest Paid |
(2)
|
(7)
|
(23)
|
(25)
|
(25)
|
(25)
|
(24)
|
(23)
|
(22)
|
(21)
|
(21)
|
(23)
|
(29)
|
(46)
|
(33)
|
(32)
|
11
|
(4)
|
(2)
|
(1)
|
(2)
|
(7)
|
(16)
|
(31)
|
(31)
|
(26)
|
(29)
|
(9)
|
(54)
|
(60)
|
|
Change in Working Capital |
28
|
45
|
84
|
84
|
74
|
82
|
84
|
86
|
92
|
88
|
87
|
82
|
88
|
54
|
(63)
|
(59)
|
6
|
(47)
|
(48)
|
(61)
|
(59)
|
(53)
|
(67)
|
(299)
|
(299)
|
(86)
|
(85)
|
(17)
|
(102)
|
(103)
|
|
Cash from Operating Activities |
20
N/A
|
32
+61%
|
55
+71%
|
52
-5%
|
44
-16%
|
52
+17%
|
53
+2%
|
57
+7%
|
63
+11%
|
59
-6%
|
58
-1%
|
52
-10%
|
54
+3%
|
84
+55%
|
60
-29%
|
64
+8%
|
(1)
N/A
|
75
N/A
|
73
-3%
|
64
-12%
|
80
+24%
|
83
+4%
|
81
-3%
|
(136)
N/A
|
(130)
+4%
|
88
N/A
|
101
+15%
|
(24)
N/A
|
80
N/A
|
96
+21%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||
Capital Expenditures |
(22)
|
(31)
|
(40)
|
(43)
|
(34)
|
(27)
|
(15)
|
(8)
|
(2)
|
(1)
|
0
|
0
|
(256)
|
(271)
|
(36)
|
(33)
|
13
|
(3)
|
(2)
|
(1)
|
(7)
|
(8)
|
(5)
|
(13)
|
(15)
|
(16)
|
(17)
|
(2)
|
(1)
|
6
|
|
Other Items |
21
|
14
|
(85)
|
(86)
|
(18)
|
(13)
|
(12)
|
(10)
|
3
|
2
|
3
|
(15)
|
(2)
|
(2)
|
(0)
|
0
|
(148)
|
(303)
|
(107)
|
(92)
|
(297)
|
(231)
|
(217)
|
(80)
|
(159)
|
(335)
|
(103)
|
74
|
(35)
|
(281)
|
|
Cash from Investing Activities |
(1)
N/A
|
(17)
-1 049%
|
(125)
-636%
|
(129)
-3%
|
(52)
+60%
|
(40)
+23%
|
(27)
+33%
|
(17)
+34%
|
1
N/A
|
2
+49%
|
3
+47%
|
(15)
N/A
|
(258)
-1 652%
|
(274)
-6%
|
(36)
+87%
|
(33)
+8%
|
(136)
-311%
|
(306)
-125%
|
(109)
+64%
|
(94)
+14%
|
(303)
-224%
|
(239)
+21%
|
(222)
+7%
|
(93)
+58%
|
(174)
-87%
|
(351)
-101%
|
(120)
+66%
|
72
N/A
|
(36)
N/A
|
(275)
-663%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
(60)
|
0
|
0
|
0
|
201
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
62
|
62
|
0
|
0
|
0
|
0
|
149
|
149
|
(0)
|
(0)
|
217
|
246
|
209
|
179
|
0
|
0
|
0
|
|
Net Issuance of Debt |
61
|
81
|
125
|
123
|
(138)
|
(160)
|
(165)
|
(179)
|
(4)
|
(1)
|
(5)
|
21
|
257
|
210
|
(31)
|
26
|
138
|
299
|
110
|
(41)
|
163
|
239
|
220
|
98
|
151
|
161
|
(47)
|
(49)
|
69
|
291
|
|
Cash Paid for Dividends |
(22)
|
(36)
|
(53)
|
(53)
|
(49)
|
(48)
|
(50)
|
(53)
|
(58)
|
(61)
|
(61)
|
(59)
|
(51)
|
(78)
|
(56)
|
(57)
|
(6)
|
(70)
|
(71)
|
(75)
|
(80)
|
(82)
|
(83)
|
(85)
|
(93)
|
(104)
|
(106)
|
(0)
|
(107)
|
(107)
|
|
Other |
1
|
1
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(6)
|
(1)
|
(1)
|
(3)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(20)
N/A
|
(14)
+32%
|
72
N/A
|
70
-3%
|
9
-88%
|
(13)
N/A
|
(20)
-54%
|
(37)
-88%
|
(63)
-72%
|
(63)
+0%
|
(68)
-9%
|
(40)
+41%
|
206
N/A
|
193
-6%
|
(25)
N/A
|
(31)
-24%
|
133
N/A
|
230
+73%
|
39
-83%
|
33
-15%
|
232
+595%
|
157
-33%
|
137
-13%
|
230
+68%
|
304
+32%
|
266
-12%
|
26
-90%
|
(49)
N/A
|
(38)
+22%
|
184
N/A
|
|
Change in Cash | |||||||||||||||||||||||||||||||
Net Change in Cash |
(1)
N/A
|
2
N/A
|
3
+49%
|
(6)
N/A
|
1
N/A
|
(1)
N/A
|
7
N/A
|
3
-62%
|
1
-53%
|
(2)
N/A
|
(7)
-284%
|
(2)
+67%
|
2
N/A
|
3
+43%
|
(1)
N/A
|
(0)
+85%
|
(4)
-1 800%
|
(1)
+63%
|
3
N/A
|
4
+43%
|
8
+108%
|
1
-89%
|
(5)
N/A
|
1
N/A
|
(1)
N/A
|
3
N/A
|
8
+144%
|
(2)
N/A
|
6
N/A
|
5
-2%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||
Free Cash Flow |
(2)
N/A
|
1
N/A
|
15
+974%
|
10
-37%
|
10
+3%
|
25
+155%
|
38
+52%
|
49
+29%
|
61
+24%
|
58
-4%
|
58
0%
|
52
-10%
|
(201)
N/A
|
(188)
+7%
|
24
N/A
|
31
+30%
|
12
-61%
|
72
+499%
|
71
-2%
|
63
-11%
|
73
+16%
|
75
+3%
|
76
+1%
|
(149)
N/A
|
(145)
+3%
|
72
N/A
|
85
+17%
|
(27)
N/A
|
79
N/A
|
103
+30%
|