New Zealand King Salmon Co Ltd
NZX:NZK

Watchlist Manager
New Zealand King Salmon Co Ltd Logo
New Zealand King Salmon Co Ltd
NZX:NZK
Watchlist
Price: 0.22 NZD 10% Market Closed
Market Cap: 118.4m NZD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

0
Assets
+0%
Growth Rates:
1 Year
+16%
3 Years
-13%
5 Years
-
7 Years
-
10 Years
-
0
Liabilities
+0%
Growth Rates:
1 Year
+38%
3 Years
-49%
5 Years
-
7 Years
-
10 Years
-
0
Equity
+0%
Growth Rates:
1 Year
+11%
3 Years
+5%
5 Years
-
7 Years
-
10 Years
-

Balance Sheet Decomposition
New Zealand King Salmon Co Ltd

241.4m
Assets
47.8m
Liabilities
241.4m
Assets
47.8m
Liabilities
Current Assets 171m
Cash & Short-Term Investments 35.3m
Receivables 16.5m
Other Current Assets 119.2m
Non-Current Assets 70.4m
PP&E 66m
Intangibles 3m
Other Non-Current Assets 1.3m

Balance Sheet
New Zealand King Salmon Co Ltd

Rotate your device to view
Balance Sheet
Currency: NZD
Millions
Ones
Thousands
Millions
Billions
Annual
Quarterly
Annual
Jan-2021 Jan-2022 Jan-2023 Jan-2024
Assets
Cash & Cash Equivalents
3
3
19
21
Cash
3
2
7
9
Cash Equivalents
1
0
13
11
Short-Term Investments
0
0
0
6
Total Receivables
13
17
14
15
Accounts Receivables
13
16
13
14
Other Receivables
1
1
1
1
Inventory
112
100
90
120
Other Current Assets
8
4
4
4
Total Current Assets
137
125
128
166
PP&E Net
86
66
65
67
PP&E Gross
86
66
65
67
Accumulated Depreciation
53
73
78
78
Intangible Assets
9
4
3
3
Goodwill
39
0
0
0
Other Long-Term Assets
16
3
5
3
Other Assets
39
0
0
0
Total Assets
288
N/A
197
-31%
201
+2%
239
+19%
Liabilities
Accounts Payable
15
14
11
15
Accrued Liabilities
3
3
3
4
Short-Term Debt
2
3
0
3
Current Portion of Long-Term Debt
2
49
2
2
Other Current Liabilities
10
6
6
6
Total Current Liabilities
33
75
22
30
Long-Term Debt
45
4
6
8
Deferred Income Tax
17
0
0
8
Other Liabilities
1
7
5
3
Total Liabilities
95
N/A
86
-10%
33
-61%
49
+46%
Equity
Common Stock
123
123
180
180
Retained Earnings
53
20
19
9
Other Equity
17
9
7
1
Total Equity
193
N/A
111
-42%
168
+51%
190
+13%
Total Liabilities & Equity
288
N/A
197
-31%
201
+2%
239
+19%
Shares Outstanding
Common Shares Outstanding
280
284
541
541

See Also

Summary
NZK intrinsic value, competitors valuation, and company profile.
DCF Valuation
NZK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NZK stock valuation using valuation multiples.
Wall Street Estimates
NZK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NZK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 245,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.