
Meridian Energy Ltd
NZX:MEL

Intrinsic Value
The intrinsic value of one
MEL
stock under the Base Case scenario is
5.31
NZD.
Compared to the current market price of 5.665 NZD,
Meridian Energy Ltd
is
Overvalued by 6%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Meridian Energy Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Meridian Energy Ltd
Balance Sheet Decomposition
Meridian Energy Ltd
Current Assets | 606m |
Cash & Short-Term Investments | 111m |
Receivables | 333m |
Other Current Assets | 162m |
Non-Current Assets | 12.4B |
PP&E | 12.1B |
Intangibles | 71m |
Other Non-Current Assets | 255m |
Free Cash Flow Analysis
Meridian Energy Ltd
NZD | |
Free Cash Flow | NZD |
Earnings Waterfall
Meridian Energy Ltd
Revenue
|
5B
NZD
|
Cost of Revenue
|
-3.8B
NZD
|
Gross Profit
|
1.2B
NZD
|
Operating Expenses
|
-726m
NZD
|
Operating Income
|
467m
NZD
|
Other Expenses
|
-350m
NZD
|
Net Income
|
117m
NZD
|
MEL Profitability Score
Profitability Due Diligence
Meridian Energy Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Meridian Energy Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
MEL Solvency Score
Solvency Due Diligence
Meridian Energy Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.

Score
Meridian Energy Ltd's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MEL Price Targets Summary
Meridian Energy Ltd
According to Wall Street analysts, the average 1-year price target for
MEL
is 6.716 NZD
with a low forecast of 6.191 NZD and a high forecast of 7.455 NZD.
Dividends
Current shareholder yield for MEL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MEL
stock under the Base Case scenario is
5.31
NZD.
Compared to the current market price of 5.665 NZD,
Meridian Energy Ltd
is
Overvalued by 6%.