Meridian Energy Ltd
NZX:MEL

Watchlist Manager
Meridian Energy Ltd Logo
Meridian Energy Ltd
NZX:MEL
Watchlist
Price: 5.9 NZD 0.51% Market Closed
Market Cap: 15.4B NZD
Have any thoughts about
Meridian Energy Ltd?
Write Note

Income Statement

Earnings Waterfall
Meridian Energy Ltd

Revenue
4.9B NZD
Cost of Revenue
-3.8B NZD
Gross Profit
1B NZD
Operating Expenses
-366m NZD
Operating Income
673m NZD
Other Expenses
-244m NZD
Net Income
429m NZD

Income Statement
Meridian Energy Ltd

Rotate your device to view
Income Statement
Currency: NZD
Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
2 711
N/A
2 616
-4%
2 509
-4%
2 745
+9%
2 403
-12%
2 284
-5%
2 375
+4%
2 291
-4%
2 320
+1%
2 631
+13%
2 762
+5%
3 012
+9%
3 491
+16%
3 580
+3%
3 405
-5%
3 315
-3%
3 963
+20%
3 945
0%
3 776
-4%
3 633
-4%
3 222
-11%
3 804
+18%
4 856
+28%
Gross Profit
Cost of Revenue
(1 881)
(1 787)
(1 687)
(1 879)
(1 573)
(1 452)
(1 507)
(1 401)
(1 447)
(1 777)
(1 868)
(2 051)
(2 404)
(2 410)
(2 293)
(2 301)
(3 063)
(3 046)
(2 970)
(2 771)
(2 145)
(2 724)
(3 817)
Gross Profit
830
N/A
829
0%
822
-1%
866
+5%
830
-4%
832
+0%
868
+4%
890
+3%
873
-2%
854
-2%
894
+5%
961
+7%
1 087
+13%
1 170
+8%
1 112
-5%
1 014
-9%
900
-11%
899
0%
806
-10%
862
+7%
1 077
+25%
1 080
+0%
1 039
-4%
Operating Income
Operating Expenses
(414)
(520)
(466)
(466)
(452)
(478)
(469)
(529)
(556)
(489)
(519)
(507)
(467)
(522)
(683)
(614)
(322)
(470)
(245)
(207)
(921)
(910)
(366)
Selling, General & Administrative
(89)
(89)
(91)
(88)
(88)
(90)
(92)
(93)
(92)
(92)
(95)
(97)
(102)
(106)
(115)
(109)
(97)
(95)
(100)
(115)
(119)
(125)
(134)
Depreciation & Amortization
(220)
(217)
(220)
(231)
(239)
(240)
(236)
(251)
(264)
(266)
(268)
(271)
(276)
(296)
(312)
(292)
(271)
(278)
(293)
(293)
(294)
(314)
(334)
Other Operating Expenses
(106)
(214)
(155)
(147)
(125)
(149)
(141)
(185)
(200)
(131)
(156)
(139)
(89)
(118)
(256)
(213)
46
(97)
148
201
(508)
(471)
102
Operating Income
416
N/A
309
-26%
356
+15%
400
+12%
378
-5%
354
-6%
399
+13%
361
-10%
317
-12%
365
+15%
375
+3%
454
+21%
620
+37%
648
+5%
429
-34%
400
-7%
578
+45%
429
-26%
561
+31%
655
+17%
156
-76%
170
+9%
673
+296%
Pre-Tax Income
Interest Income Expense
(156)
(110)
(46)
(115)
(109)
(82)
(146)
(82)
(22)
(90)
(84)
(99)
(146)
(124)
(130)
(109)
(1)
33
67
58
(19)
(66)
(60)
Non-Reccuring Items
82
74
7
24
(20)
(34)
3
1
(14)
(8)
5
1
(2)
0
(58)
0
0
0
(2)
(8)
(10)
7
(18)
Total Other Income
85
84
0
0
0
0
0
0
0
0
0
0
0
(1)
(2)
(2)
(1)
0
(1)
(2)
(1)
(1)
(1)
Pre-Tax Income
427
N/A
358
-16%
317
-11%
309
-3%
249
-19%
237
-5%
256
+8%
280
+9%
281
+0%
267
-5%
296
+11%
356
+20%
472
+33%
523
+11%
239
-54%
289
+21%
576
+99%
462
-20%
625
+35%
703
+12%
126
-82%
110
-13%
594
+440%
Net Income
Tax Provision
(132)
(119)
(87)
(78)
(2)
(4)
(71)
(75)
(81)
(82)
(95)
(112)
(133)
(145)
(63)
(77)
(161)
(129)
(174)
(196)
(31)
(25)
(165)
Income from Continuing Operations
295
239
230
230
247
234
185
205
200
185
201
244
339
378
176
212
415
333
451
507
95
85
429
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
295
N/A
239
-19%
230
-4%
230
+0%
247
+7%
234
-5%
185
-21%
205
+11%
200
-2%
185
-8%
201
+9%
244
+21%
339
+39%
378
+12%
176
-53%
212
+20%
428
+102%
334
-22%
664
+99%
732
+10%
95
-87%
85
-11%
429
+405%
EPS (Diluted)
0.19
N/A
0.1
-47%
0.09
-10%
0.09
N/A
0.1
+11%
0.09
-10%
0.07
-22%
0.08
+14%
0.08
N/A
0.07
-13%
0.08
+14%
0.09
+13%
0.13
+44%
0.15
+15%
0.07
-53%
0.08
+14%
0.16
+100%
0.13
-19%
0.25
+92%
0.28
+12%
0.04
-86%
0.03
-25%
0.17
+467%

See Also

Discover More