Livestock Improvement Corporation Ltd
NZX:LIC

Watchlist Manager
Livestock Improvement Corporation Ltd Logo
Livestock Improvement Corporation Ltd
NZX:LIC
Watchlist
Price: 0.77 NZD -14.44% Market Closed
Market Cap: 109m NZD

Intrinsic Value

LIC price has not been updated for more than 2 years. This may indicate that the stock has been delisted.

The intrinsic value of one LIC stock under the Base Case scenario is 1.74 NZD. Compared to the current market price of 0.77 NZD, Livestock Improvement Corporation Ltd is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LIC Intrinsic Value
1.74 NZD
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Livestock Improvement Corporation Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
LIC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for LIC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Livestock Improvement Corporation Ltd
NZX:LIC
NZ
Food Products
Market Cap
109.6m NZD
IPO
Apr 21, 2004
NZ
Food Products
Market Cap
109.6m NZD
IPO
Apr 21, 2004
Price
NZ$false
EPS
NZ$false
Livestock Improvement Corporation Ltd
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LIC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Livestock Improvement Corporation Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Livestock Improvement Corporation Ltd

Current Assets 119.1m
Cash & Short-Term Investments 29.7m
Receivables 89.4m
Non-Current Assets 291m
PP&E 216.3m
Intangibles 47.9m
Other Non-Current Assets 26.9m
Efficiency

Free Cash Flow Analysis
Livestock Improvement Corporation Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Livestock Improvement Corporation Ltd

Revenue
281m NZD
Cost of Revenue
-165.5m NZD
Gross Profit
115.5m NZD
Operating Expenses
-87.5m NZD
Operating Income
28.1m NZD
Other Expenses
-10.2m NZD
Net Income
17.8m NZD
Fundamental Scores

LIC Profitability Score
Profitability Due Diligence

Livestock Improvement Corporation Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Livestock Improvement Corporation Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

LIC Solvency Score
Solvency Due Diligence

Livestock Improvement Corporation Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Average Altman Z-Score
70/100
Solvency
Score

Livestock Improvement Corporation Ltd's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIC Price Targets Summary
Livestock Improvement Corporation Ltd

There are no price targets for LIC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for LIC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one LIC stock?

The intrinsic value of one LIC stock under the Base Case scenario is 1.74 NZD.

Is LIC stock undervalued or overvalued?

Compared to the current market price of 0.77 NZD, Livestock Improvement Corporation Ltd is Undervalued by 56%.

Back to Top