Livestock Improvement Corporation Ltd
NZX:LIC
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/IC
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Enterprise Value to Invested Capital (EV/IC) ratio compares a company`s total enterprise value to the capital invested in its business. It shows how efficiently the company`s market value reflects the funds used to generate returns.
Valuation Scenarios
If EV/IC returns to its 3-Year Average (0.2), the stock would be worth NZ$0.77 (0% downside from current price).
| Scenario | EV/IC Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 0.2 | NZ$0.77 |
0%
|
| 3-Year Average | 0.2 | NZ$0.77 |
0%
|
| 5-Year Average | 0.2 | NZ$0.77 |
0%
|
| Industry Average | 0.9 | NZ$3.45 |
+348%
|
| Country Average | 1.2 | NZ$4.41 |
+473%
|
Forward EV/IC
Today’s price vs future invested capital
Peer Comparison
| Market Cap | EV/IC | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
Livestock Improvement Corporation Ltd
NZX:LIC
|
109.6m NZD | 0.2 | 4.3 | |
| JP |
G
|
Goyo Foods Industry Co Ltd
TSE:2230
|
53.2T JPY | 27 042.7 | 540 752.8 | |
| CH |
|
Nestle SA
SIX:NESN
|
206.9B CHF | 2.4 | 22.5 | |
| US |
|
Mondelez International Inc
NASDAQ:MDLZ
|
78.2B USD | 1.6 | 31.9 | |
| FR |
|
Danone SA
PAR:BN
|
42.4B EUR | 1.5 | 23.3 | |
| ZA |
T
|
Tiger Brands Ltd
JSE:TBS
|
48.7B ZAR | 2.8 | 12.8 | |
| US |
|
Hershey Co
NYSE:HSY
|
38.4B USD | 3.7 | 43.4 | |
| CN |
|
Muyuan Foods Co Ltd
SZSE:002714
|
243.7B CNY | 2 | 25.2 | |
| CN |
|
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
|
229.4B CNY | 13.2 | 32.6 | |
| ZA |
A
|
Avi Ltd
JSE:AVI
|
33B ZAR | 3.9 | 12.8 | |
| IN |
|
Nestle India Ltd
NSE:NESTLEIND
|
2.8T INR | 31.3 | 79.6 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 0.9 |
| Median | 1.2 |
| 70th Percentile | 1.8 |
| Max | 24.1 |
Other Multiples
Livestock Improvement Corporation Ltd
Glance View
Livestock Improvement Corp. Ltd. engages in the development, production, and marketing of artificial breeding, genetics, farm solutions and herd testing services. The firm operates through four segments: NZ Markets Genetics, Herd Testing, Farm Software and Farm Automation. The NZ Markets Genetics segment provides bovine genetic breeding material and related services predominately to dairy farmers. The Herd Testing segment provides herd testing and animal recording for pastoral farmers. The Farm Software segment is engaged in providing data recording and farm management information services. The Farm Automation segment is engaged in providing dairy automated technologies from LIC Automation Ltd, including Protrack. Its Other operating segments include international operations, research and development, diagnostics, animal health and treatment services, LIC Deer Ltd, animal evaluation and leadership and governance support services. The company operates in New Zealand, Australia, United Kingdom and Ireland.
