Kiwi Property Group Ltd
NZX:KPG

Watchlist Manager
Kiwi Property Group Ltd Logo
Kiwi Property Group Ltd
NZX:KPG
Watchlist
Price: 0.96 NZD 3.23% Market Closed
Market Cap: 1.5B NZD
Have any thoughts about
Kiwi Property Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Kiwi Property Group Ltd

Revenue
244.7m NZD
Cost of Revenue
-55.6m NZD
Gross Profit
189m NZD
Operating Expenses
-32.7m NZD
Operating Income
156.3m NZD
Other Expenses
-158.4m NZD
Net Income
-2.1m NZD

Income Statement
Kiwi Property Group Ltd

Rotate your device to view
Income Statement
Currency: NZD
Mar-2004 Sep-2004 Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
73
N/A
79
+8%
90
+15%
95
+5%
91
-4%
111
+22%
141
+27%
158
+12%
173
+9%
178
+3%
183
+3%
189
+3%
189
0%
189
+0%
196
+4%
204
+4%
208
+2%
204
-2%
199
-3%
201
+1%
209
+4%
209
+0%
206
-1%
205
-1%
209
+2%
222
+6%
240
+8%
249
+4%
251
+1%
245
-2%
237
-3%
238
+0%
244
+2%
238
-2%
234
-2%
244
+4%
256
+5%
266
+4%
259
-3%
247
-5%
245
-1%
Gross Profit
Cost of Revenue
0
0
0
0
0
(19)
(41)
(44)
(47)
(48)
(49)
(50)
(53)
(53)
(54)
(57)
(60)
(62)
(62)
(62)
(59)
(55)
(51)
(50)
(52)
(54)
(56)
(56)
(57)
(56)
(55)
(55)
(55)
(54)
(59)
(59)
(75)
(73)
(53)
(50)
(56)
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
47
N/A
100
+112%
114
+13%
126
+10%
130
+3%
134
+3%
139
+4%
135
-2%
135
N/A
143
+5%
147
+3%
148
+0%
143
-3%
137
-4%
140
+2%
149
+7%
155
+4%
156
+1%
155
-1%
157
+1%
168
+7%
184
+10%
193
+5%
194
+1%
189
-3%
183
-3%
182
0%
189
+4%
184
-3%
175
-5%
185
+6%
181
-2%
193
+7%
206
+7%
197
-5%
189
-4%
Operating Income
Operating Expenses
(9)
(9)
(10)
(10)
(10)
(11)
(12)
(13)
(12)
(11)
(12)
(12)
(13)
(13)
(13)
(14)
(14)
(15)
(16)
(15)
(14)
(15)
(24)
(15)
(16)
(17)
(18)
(19)
(21)
(22)
(21)
(21)
(23)
(22)
(23)
(25)
(26)
(28)
(33)
(33)
(33)
Selling, General & Administrative
(8)
(9)
(9)
(9)
(9)
(10)
(10)
(11)
(10)
(9)
(10)
(10)
(10)
(10)
(10)
(11)
(11)
(12)
(13)
(12)
(8)
0
(15)
0
(11)
0
(28)
(10)
(27)
(22)
(28)
(21)
(28)
(22)
(24)
(25)
(26)
(28)
(30)
(33)
(32)
Other Operating Expenses
(1)
(1)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(6)
(15)
(8)
(15)
(5)
(17)
10
(9)
7
0
7
0
5
0
1
0
(0)
0
(3)
0
(0)
Operating Income
64
N/A
70
+9%
81
+16%
85
+6%
81
-5%
81
0%
88
+9%
101
+14%
114
+13%
119
+4%
122
+3%
126
+4%
123
-3%
123
0%
129
+6%
133
+3%
134
+0%
127
-5%
121
-5%
124
+3%
135
+8%
140
+4%
132
-6%
139
+6%
141
+1%
151
+7%
166
+10%
174
+5%
173
0%
167
-3%
162
-3%
162
0%
167
+3%
161
-3%
152
-6%
160
+5%
155
-3%
164
+6%
174
+6%
164
-6%
156
-4%
Pre-Tax Income
Interest Income Expense
(8)
(10)
(14)
(15)
(1)
0
196
184
18
(63)
(322)
(306)
(123)
(82)
(148)
(205)
(65)
6
(20)
7
(23)
(57)
(8)
(0)
125
131
6
6
(25)
(22)
0
(11)
(337)
(315)
70
159
106
(207)
(394)
(267)
(132)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(27)
(27)
0
0
0
0
(2)
0
(1)
6
0
(1)
(1)
0
0
0
0
0
0
0
0
0
7
6
(1)
0
Total Other Income
0
0
0
0
0
(29)
0
29
0
0
0
0
0
0
0
71
67
(4)
17
18
(22)
(28)
0
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
56
N/A
59
+6%
67
+12%
70
+5%
80
+15%
52
-35%
285
+444%
314
+10%
132
-58%
55
-58%
(201)
N/A
(180)
+10%
0
N/A
41
N/A
(18)
N/A
(28)
-51%
109
N/A
130
+19%
118
-10%
149
+26%
91
-39%
54
-40%
124
+130%
143
+15%
272
+90%
281
+3%
172
-39%
179
+4%
148
-17%
146
-2%
162
+11%
150
-7%
(170)
N/A
(153)
+10%
222
N/A
319
+44%
261
-18%
(36)
N/A
(215)
-502%
(104)
+51%
25
N/A
Net Income
Tax Provision
(7)
(9)
(14)
(14)
(8)
(14)
(30)
(11)
(9)
(7)
32
24
(13)
(22)
(8)
(11)
(20)
(16)
(8)
(4)
11
9
(9)
(16)
(21)
(21)
(29)
(34)
(28)
(25)
(24)
(24)
(17)
(16)
(26)
(34)
(36)
(34)
(13)
(9)
(27)
Income from Continuing Operations
49
50
53
57
72
38
255
303
123
48
(169)
(156)
(12)
20
(26)
(39)
89
114
110
145
101
63
115
127
251
260
143
145
120
121
138
127
(187)
(169)
197
286
224
(70)
(228)
(113)
(2)
Net Income (Common)
49
N/A
50
+2%
53
+5%
57
+7%
72
+28%
38
-47%
255
+566%
303
+19%
123
-59%
48
-61%
(169)
N/A
(156)
+8%
(12)
+92%
20
N/A
(26)
N/A
(39)
-46%
89
N/A
114
+28%
110
-4%
145
+32%
101
-30%
63
-38%
115
+82%
127
+11%
251
+97%
260
+4%
143
-45%
145
+2%
120
-17%
121
+0%
138
+15%
127
-8%
(187)
N/A
(169)
+9%
197
N/A
286
+45%
224
-21%
(70)
N/A
(228)
-225%
(113)
+50%
(2)
+98%
EPS (Diluted)
0.08
N/A
0.07
-13%
0.07
N/A
0.08
+14%
0.1
+25%
0.05
-50%
0.26
+420%
0.36
+38%
0.12
-67%
0.06
-50%
-0.35
N/A
-0.12
+66%
-0.03
+75%
0.03
N/A
-0.02
N/A
-0.04
-100%
0.09
N/A
0.12
+33%
0.11
-8%
0.14
+27%
0.1
-29%
0.06
-40%
0.11
+83%
0.11
N/A
0.2
+82%
0.21
+5%
0.11
-48%
0.11
N/A
0.09
-18%
0.08
-11%
0.1
+25%
0.09
-10%
-0.13
N/A
-0.11
+15%
0.13
N/A
0.18
+38%
0.14
-22%
-0.04
N/A
-0.14
-250%
-0.07
+50%
0
N/A

See Also

Discover More