Ikegps Group Ltd
NZX:IKE

Watchlist Manager
Ikegps Group Ltd Logo
Ikegps Group Ltd
NZX:IKE
Watchlist
Price: 0.58 NZD
Market Cap: 93.2m NZD
Have any thoughts about
Ikegps Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Ikegps Group Ltd

Revenue
21.1m NZD
Cost of Revenue
-8.4m NZD
Gross Profit
12.7m NZD
Operating Expenses
-28.7m NZD
Operating Income
-16m NZD
Other Expenses
951k NZD
Net Income
-15m NZD

Income Statement
Ikegps Group Ltd

Rotate your device to view
Income Statement
Currency: NZD
Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
4
N/A
6
+71%
9
+37%
6
-27%
6
-10%
7
+26%
8
+8%
9
+12%
8
-8%
9
+11%
10
+11%
9
-9%
9
+4%
11
+14%
0
N/A
16
N/A
26
+61%
31
+20%
26
-16%
21
-18%
Gross Profit
Cost of Revenue
(2)
(3)
(4)
(3)
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(6)
(6)
(13)
(14)
(12)
(8)
Gross Profit
2
N/A
3
+58%
5
+36%
4
-22%
2
-36%
3
+20%
4
+52%
5
+33%
5
-2%
6
+17%
7
+11%
6
-12%
6
-3%
7
+11%
0
N/A
10
N/A
14
+46%
16
+13%
14
-12%
13
-12%
Operating Income
Operating Expenses
(8)
(12)
(14)
(14)
(13)
(11)
(11)
(11)
(10)
(10)
(13)
(14)
(14)
(17)
(23)
(18)
(26)
(25)
(27)
(29)
Selling, General & Administrative
(6)
(8)
(9)
(9)
(7)
(7)
(7)
(7)
(7)
(7)
(9)
(11)
(11)
(13)
(16)
(13)
(18)
(15)
(15)
(17)
Research & Development
(2)
(4)
0
(5)
(5)
(4)
(3)
(3)
(3)
0
(3)
(3)
(2)
(4)
(5)
(6)
(9)
(11)
(13)
(10)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
(0)
0
(5)
(0)
(1)
(0)
(0)
(1)
(1)
(3)
(1)
0
(0)
(0)
(1)
1
1
2
1
(1)
Operating Income
(6)
N/A
(8)
-41%
(9)
-12%
(11)
-13%
(11)
+0%
(8)
+20%
(7)
+23%
(5)
+22%
(5)
+0%
(4)
+22%
(6)
-53%
(7)
-24%
(8)
-2%
(10)
-31%
(13)
-30%
(8)
+36%
(8)
+2%
(9)
-11%
(12)
-37%
(16)
-30%
Pre-Tax Income
Interest Income Expense
1
2
1
(2)
(0)
0
(0)
1
(0)
(0)
(0)
0
(1)
(1)
0
0
3
1
(1)
1
Non-Reccuring Items
(0)
0
0
0
0
0
(0)
0
0
0
0
0
1
(1)
0
0
3
0
(3)
0
Total Other Income
0
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
(1)
0
0
0
0
0
Pre-Tax Income
(5)
N/A
(6)
-23%
(9)
-42%
(13)
-42%
(11)
+15%
(8)
+22%
(7)
+19%
(5)
+32%
(5)
-12%
(4)
+22%
(6)
-52%
(7)
-24%
(7)
0%
(11)
-50%
(12)
-7%
(8)
+35%
(1)
+83%
(8)
-481%
(16)
-101%
(15)
+5%
Net Income
Tax Provision
(0)
0
0
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
0
0
0
0
0
(0)
(0)
0
Income from Continuing Operations
(5)
(6)
(9)
(13)
(11)
(8)
(7)
(5)
(5)
(4)
(6)
(7)
(7)
(11)
0
(8)
(1)
(8)
(16)
(15)
Net Income (Common)
(5)
N/A
(6)
-22%
(9)
-43%
(13)
-43%
(11)
+15%
(8)
+22%
(7)
+19%
(5)
+33%
(5)
-12%
(4)
+22%
(6)
-53%
(7)
-24%
(7)
0%
(11)
-50%
0
N/A
(8)
N/A
(1)
+93%
(8)
-1 377%
(16)
-101%
(15)
+5%
EPS (Diluted)
-0.1
N/A
-0.12
-20%
-0.17
-42%
-0.25
-47%
-0.18
+28%
-0.12
+33%
-0.09
+25%
-0.05
+44%
-0.06
-20%
-0.05
+17%
-0.06
-20%
-0.05
+17%
-0.06
-20%
-0.08
-33%
-0.09
-13%
-0.05
+44%
-0.01
+80%
-0.05
-400%
-0.1
-100%
-0.09
+10%

See Also

Discover More