Infratil Ltd
NZX:IFT

Watchlist Manager
Infratil Ltd Logo
Infratil Ltd
NZX:IFT
Watchlist
Price: 12.51 NZD 0.81% Market Closed
Market Cap: 12.1B NZD
Have any thoughts about
Infratil Ltd?
Write Note

Intrinsic Value

IFT's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one IFT stock under the Base Case scenario is 24.84 NZD. Compared to the current market price of 12.51 NZD, Infratil Ltd is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IFT Intrinsic Value
24.84 NZD
Undervaluation 50%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Infratil Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for IFT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about IFT?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Utilities Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Infratil Ltd

Provide an overview of the primary business activities
of Infratil Ltd.

What unique competitive advantages
does Infratil Ltd hold over its rivals?

What risks and challenges
does Infratil Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Infratil Ltd.

Provide P/S
for Infratil Ltd.

Provide P/E
for Infratil Ltd.

Provide P/OCF
for Infratil Ltd.

Provide P/FCFE
for Infratil Ltd.

Provide P/B
for Infratil Ltd.

Provide EV/S
for Infratil Ltd.

Provide EV/GP
for Infratil Ltd.

Provide EV/EBITDA
for Infratil Ltd.

Provide EV/EBIT
for Infratil Ltd.

Provide EV/OCF
for Infratil Ltd.

Provide EV/FCFF
for Infratil Ltd.

Provide EV/IC
for Infratil Ltd.

Show me price targets
for Infratil Ltd made by professional analysts.

What are the Revenue projections
for Infratil Ltd?

How accurate were the past Revenue estimates
for Infratil Ltd?

What are the Net Income projections
for Infratil Ltd?

How accurate were the past Net Income estimates
for Infratil Ltd?

What are the EPS projections
for Infratil Ltd?

How accurate were the past EPS estimates
for Infratil Ltd?

What are the EBIT projections
for Infratil Ltd?

How accurate were the past EBIT estimates
for Infratil Ltd?

Compare the revenue forecasts
for Infratil Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Infratil Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Infratil Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Infratil Ltd compared to its peers.

Compare the P/E ratios
of Infratil Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Infratil Ltd with its peers.

Analyze the financial leverage
of Infratil Ltd compared to its main competitors.

Show all profitability ratios
for Infratil Ltd.

Provide ROE
for Infratil Ltd.

Provide ROA
for Infratil Ltd.

Provide ROIC
for Infratil Ltd.

Provide ROCE
for Infratil Ltd.

Provide Gross Margin
for Infratil Ltd.

Provide Operating Margin
for Infratil Ltd.

Provide Net Margin
for Infratil Ltd.

Provide FCF Margin
for Infratil Ltd.

Show all solvency ratios
for Infratil Ltd.

Provide D/E Ratio
for Infratil Ltd.

Provide D/A Ratio
for Infratil Ltd.

Provide Interest Coverage Ratio
for Infratil Ltd.

Provide Altman Z-Score Ratio
for Infratil Ltd.

Provide Quick Ratio
for Infratil Ltd.

Provide Current Ratio
for Infratil Ltd.

Provide Cash Ratio
for Infratil Ltd.

What is the historical Revenue growth
over the last 5 years for Infratil Ltd?

What is the historical Net Income growth
over the last 5 years for Infratil Ltd?

What is the current Free Cash Flow
of Infratil Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Infratil Ltd.

Business Breakdown

Infratil Ltd. is a dynamic investment company based in New Zealand, primarily focused on the infrastructure sector. Founded in 1994, the company has developed a robust portfolio that spans various essential services, including energy generation, public transportation, and healthcare infrastructure, focusing on sustainability and long-term value creation. As an investor, one can appreciate Infratil’s strategic approach to capital allocation, which emphasizes investing in assets that provide stable, inflation-linked cash flows while also addressing growing needs in underserved markets. This commitment not only facilitates steady revenue generation but also aligns with global trends towards sus...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Infratil Ltd

Current Assets 1.1B
Cash & Short-Term Investments 236.2m
Receivables 483.3m
Other Current Assets 360.4m
Non-Current Assets 15B
Long-Term Investments 3.2B
PP&E 5.9B
Intangibles 5.5B
Other Non-Current Assets 426.3m
Current Liabilities 1.6B
Accounts Payable 890.3m
Other Current Liabilities 728.7m
Non-Current Liabilities 8.6B
Long-Term Debt 6.3B
Other Non-Current Liabilities 2.3B
Efficiency

Earnings Waterfall
Infratil Ltd

Revenue
3.2B NZD
Cost of Revenue
-468.1m NZD
Gross Profit
2.8B NZD
Operating Expenses
-2.4B NZD
Operating Income
363m NZD
Other Expenses
491m NZD
Net Income
854m NZD

Free Cash Flow Analysis
Infratil Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

IFT Profitability Score
Profitability Due Diligence

Infratil Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Net Income
Exceptional 1-Year Revenue Growth
58/100
Profitability
Score

Infratil Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

IFT Solvency Score
Solvency Due Diligence

Infratil Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Low Altman Z-Score
25/100
Solvency
Score

Infratil Ltd's solvency score is 25/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IFT Price Targets Summary
Infratil Ltd

Wall Street analysts forecast IFT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IFT is 13.06 NZD with a low forecast of 10.86 NZD and a high forecast of 15.23 NZD.

Lowest
Price Target
10.86 NZD
13% Downside
Average
Price Target
13.06 NZD
4% Upside
Highest
Price Target
15.23 NZD
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for IFT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IFT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Infratil Ltd Logo
Infratil Ltd

Country

New Zealand

Industry

Utilities

Market Cap

12.1B NZD

Dividend Yield

1.6%

Description

Infratil Ltd. engages in the ownership of infrastructure businesses, which provides services to individuals and communites. The firm owns and operates infrastructure businesses and investments in New Zealand, Australia, the United States and Europe. The firm operates through five segments: Trustpower, Wellington International Airport, Qscan Group, Associate Companies and Other. Trustpower is a renewable generation investment. Wellington International Airport is an airport investment. Qscan Group is a diagnostic imaging investment. Associates companies include CDC Data Centres, Vodafone New Zealand, RetireAustralia, Longroad Energy and Galileo Green Energy.

Contact

WELLINGTON
5 Market Lane, PO Box 320
+6444733663.0
www.infratil.com

IPO

1994-01-27

Employees

-

Officers

CEO & Director
Mr. Jason Boyes BCA, L.L.B.
Chief Financial Officer
Mr. Andrew John Carroll MCA (Hons)
Senior Corporate Accountant
Ms. Maddy Simmonds
Head of Capital Markets & Investor Relations
Mr. Mark Flesher
General Manager of People, Culture & Technology and Interim CEO of RetireAustralia
Anthony Heald
Operating Partner
Mr. Marko Bogoievski ACA, BCA, F.C.A., M.B.A.
Show More
Co-Head of Australia & New Zealand and Partner at Morrison & Co.
Mr. Peter Coman B.A., BPA, M.Sc.
Head of Legal & partner at morrison
Ms. Kellee Monique Clark
Chief Investment Officer, Global Head of Digital & Connectivity and Partner at Morrison & Co.
Mr. William O. Smales LLB (Hons), BCom, MBA(INSEAD)
Head of Acquisitions and Operational Efficiency - H R L Morrison & Co
Mr. Matt Harrison
Show Less

See Also

Discover More
What is the Intrinsic Value of one IFT stock?

The intrinsic value of one IFT stock under the Base Case scenario is 24.84 NZD.

Is IFT stock undervalued or overvalued?

Compared to the current market price of 12.51 NZD, Infratil Ltd is Undervalued by 50%.

Back to Top