Genesis Energy Ltd
NZX:GNE

Watchlist Manager
Genesis Energy Ltd Logo
Genesis Energy Ltd
NZX:GNE
Watchlist
Price: 2.26 NZD -0.44% Market Closed
Market Cap: NZ$2.9B

EV/EBITDA

13.4
Current
36%
Cheaper
vs 3-y average of 20.8

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
13.4
=
Enterprise Value
NZ$3.9B
/
EBITDA
NZ$292.4m

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
13.4
=
Enterprise Value
NZ$3.9B
/
EBITDA
NZ$292.4m

Valuation Scenarios

Genesis Energy Ltd is trading below its 3-year average

If EV/EBITDA returns to its 3-Year Average (20.8), the stock would be worth NZ$3.52 (56% upside from current price).

Statistics
Positive Scenarios
4/4
Maximum Downside
No Downside Scenarios
Maximum Upside
+83%
Average Upside
53%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 13.4 NZ$2.26
0%
3-Year Average 20.8 NZ$3.52
+56%
5-Year Average 18.6 NZ$3.13
+38%
Industry Average 24.6 NZ$4.14
+83%
Country Average 18.3 NZ$3.08
+36%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
NZ$3.9B
/
Jan 2026
NZ$292.4m
=
13.4
Current
NZ$3.9B
/
Jun 2026
NZ$517.5m
=
7.5
Forward
NZ$3.9B
/
Jun 2027
NZ$525.7m
=
7.4
Forward
NZ$3.9B
/
Jun 2028
NZ$579.4m
=
6.7
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
NZ
Genesis Energy Ltd
NZX:GNE
3B NZD 13.4 15.2
US
Nextera Energy Inc
NYSE:NEE
188.7B USD 18.6 27.6
ES
Iberdrola SA
MAD:IBE
128.2B EUR 10 20.6
IT
Enel SpA
MIL:ENEL
97.3B EUR 7.3 23.2
US
Constellation Energy Corp
NASDAQ:CEG
100.6B USD 18.6 37.4
US
Southern Co
NYSE:SO
101B USD 12.6 23.3
US
Duke Energy Corp
NYSE:DUK
97.8B USD 11.1 19.9
US
American Electric Power Company Inc
NASDAQ:AEP
71.3B USD 13.2 19.9
FR
Electricite de France SA
PAR:EDF
46.6B EUR -5.4 -2.5
US
Entergy Corp
NYSE:ETR
50.3B USD 13.6 28.6
US
Xcel Energy Inc
NASDAQ:XEL
49.3B USD 14 24.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Genesis Energy Ltd
NZX:GNE
Average EV/EBITDA: 13.2
13.4
64%
0.2
US
Nextera Energy Inc
NYSE:NEE
18.6
16%
1.2
ES
Iberdrola SA
MAD:IBE
10
4%
2.5
IT
Enel SpA
MIL:ENEL
7.3
9%
0.8
US
Constellation Energy Corp
NASDAQ:CEG
18.6
25%
0.7
US
Southern Co
NYSE:SO
12.6
10%
1.3
US
Duke Energy Corp
NYSE:DUK
11.1
6%
1.8
US
American Electric Power Company Inc
NASDAQ:AEP
13.2
11%
1.2
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Entergy Corp
NYSE:ETR
13.6
13%
1
US
Xcel Energy Inc
NASDAQ:XEL
14
16%
0.9

Market Distribution

Lower than 81% of companies in New Zealand
Percentile
19th
Based on 199 companies
19th percentile
13.4
Low
4.2 — 14.7
Typical Range
14.7 — 28.5
High
28.5 —
Distribution Statistics
New Zealand
Min 4.2
30th Percentile 14.7
Median 18.3
70th Percentile 28.5
Max 518.2

Genesis Energy Ltd
Glance View

Market Cap
2.9B NZD
Industry
Utilities

Genesis Energy Ltd., a cornerstone in New Zealand's energy landscape, traces its roots back to the early shifts in the nation's electricity sector. Established as a state-owned enterprise during New Zealand's electricity market deregulation in the late 1990s, Genesis Energy emerged with a distinct role in balancing the traditional with the new. The company operates a diverse portfolio of assets, including thermal, hydro, and wind power stations, positioning itself as a versatile player in energy generation. This diversity not only anchors Genesis in resilience against market fluctuations but also unfolds a narrative of commitment to sustainable practices in an ever-evolving industry. In the competitive energy market, Genesis harnesses its portfolio to deliver electricity to residential and commercial customers across New Zealand. Revenue streams flow from its generation operations as well as its retail arm, where it navigates the complexities of customer service, pricing strategies, and product offerings. By investing in technology and infrastructure, Genesis also delves into natural gas and LPG supply, further broadening its reach. Through effective leveraging of its assets, including coal and gas peakers that provide flexibility in supply, the company adeptly balances demand with resource availability, intertwining financial performance with operational efficacy. This dual-thread approach frames Genesis Energy's narrative as both a steward of traditional energy resources and a vanguard of future-facing initiatives in the renewable arena.

GNE Intrinsic Value
2.74 NZD
Undervaluation 18%
Intrinsic Value
Price NZ$2.26
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett