Genesis Energy Ltd
NZX:GNE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (20.8), the stock would be worth NZ$3.52 (56% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 13.4 | NZ$2.26 |
0%
|
| 3-Year Average | 20.8 | NZ$3.52 |
+56%
|
| 5-Year Average | 18.6 | NZ$3.13 |
+38%
|
| Industry Average | 24.6 | NZ$4.14 |
+83%
|
| Country Average | 18.3 | NZ$3.08 |
+36%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
NZ$3.9B
|
/ |
Jan 2026
NZ$292.4m
|
= |
|
|
NZ$3.9B
|
/ |
Jun 2026
NZ$517.5m
|
= |
|
|
NZ$3.9B
|
/ |
Jun 2027
NZ$525.7m
|
= |
|
|
NZ$3.9B
|
/ |
Jun 2028
NZ$579.4m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| NZ |
|
Genesis Energy Ltd
NZX:GNE
|
3B NZD | 13.4 | 15.2 | |
| US |
|
Nextera Energy Inc
NYSE:NEE
|
188.7B USD | 18.6 | 27.6 | |
| ES |
|
Iberdrola SA
MAD:IBE
|
128.2B EUR | 10 | 20.6 | |
| IT |
|
Enel SpA
MIL:ENEL
|
97.3B EUR | 7.3 | 23.2 | |
| US |
|
Constellation Energy Corp
NASDAQ:CEG
|
100.6B USD | 18.6 | 37.4 | |
| US |
|
Southern Co
NYSE:SO
|
101B USD | 12.6 | 23.3 | |
| US |
|
Duke Energy Corp
NYSE:DUK
|
97.8B USD | 11.1 | 19.9 | |
| US |
|
American Electric Power Company Inc
NASDAQ:AEP
|
71.3B USD | 13.2 | 19.9 | |
| FR |
|
Electricite de France SA
PAR:EDF
|
46.6B EUR | -5.4 | -2.5 | |
| US |
|
Entergy Corp
NYSE:ETR
|
50.3B USD | 13.6 | 28.6 | |
| US |
|
Xcel Energy Inc
NASDAQ:XEL
|
49.3B USD | 14 | 24.4 |
Market Distribution
| Min | 4.2 |
| 30th Percentile | 14.7 |
| Median | 18.3 |
| 70th Percentile | 28.5 |
| Max | 518.2 |
Other Multiples
Genesis Energy Ltd
Glance View
Genesis Energy Ltd., a cornerstone in New Zealand's energy landscape, traces its roots back to the early shifts in the nation's electricity sector. Established as a state-owned enterprise during New Zealand's electricity market deregulation in the late 1990s, Genesis Energy emerged with a distinct role in balancing the traditional with the new. The company operates a diverse portfolio of assets, including thermal, hydro, and wind power stations, positioning itself as a versatile player in energy generation. This diversity not only anchors Genesis in resilience against market fluctuations but also unfolds a narrative of commitment to sustainable practices in an ever-evolving industry. In the competitive energy market, Genesis harnesses its portfolio to deliver electricity to residential and commercial customers across New Zealand. Revenue streams flow from its generation operations as well as its retail arm, where it navigates the complexities of customer service, pricing strategies, and product offerings. By investing in technology and infrastructure, Genesis also delves into natural gas and LPG supply, further broadening its reach. Through effective leveraging of its assets, including coal and gas peakers that provide flexibility in supply, the company adeptly balances demand with resource availability, intertwining financial performance with operational efficacy. This dual-thread approach frames Genesis Energy's narrative as both a steward of traditional energy resources and a vanguard of future-facing initiatives in the renewable arena.