Genesis Energy Ltd
NZX:GNE

Watchlist Manager
Genesis Energy Ltd Logo
Genesis Energy Ltd
NZX:GNE
Watchlist
Price: 2.19 NZD 1.39% Market Closed
Market Cap: 2.4B NZD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GNE stock under the Base Case scenario is 4.98 NZD. Compared to the current market price of 2.19 NZD, Genesis Energy Ltd is Undervalued by 56%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GNE Relative Value
Base Case
4.98 NZD
Undervaluation 56%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.7
P/S
P/S
Price to Sales
0.7
vs History
96
vs Industry
70
Median 3Y
1
Median 5Y
1
Industry
1.7
Forward
0.7
More Details
14.5
P/E
P/E
Price to Earnings
14.5
vs History
71
vs Industry
40
Median 3Y
14.6
Median 5Y
29.8
Industry
15
Forward
20.5
More Details
6.7
P/OCF
P/OCF
Price to OCF
6.7
vs History
73
vs Industry
43
Median 3Y
6.7
Median 5Y
8.3
Industry
6.9
More Details
7.4
P/FCFE
P/FCFE
Price to FCFE
7.4
vs History
87
vs Industry
40
Median 3Y
10.7
Median 5Y
11.3
Industry
14.1
More Details
0.9
P/B
P/B
Price to Book Value
0.9
vs History
90
vs Industry
64
Median 3Y
1.1
Median 5Y
1.2
Industry
1.4
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
96
vs Industry
74
Median 3Y
1.4
Median 5Y
1.4
Industry
2.8
Forward
1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
More Details
20.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
20.5
vs History
30
vs Industry
16
Median 3Y
14.9
Median 5Y
17.8
Industry
10.4
Forward
7.2
More Details
20.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
20.5
vs History
30
vs Industry
27
Median 3Y
14.9
Median 5Y
17.8
Industry
14.9
Forward
13.9
More Details
9.5
EV/OCF
EV/OCF
Enterprise Value to OCF
9.5
vs History
68
vs Industry
49
Median 3Y
9.5
Median 5Y
11.2
Industry
10.9
More Details
15.7
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
15.7
vs History
50
vs Industry
30
Median 3Y
13.7
Median 5Y
15.8
Industry
17
More Details
0.7
EV/IC
EV/IC
Enterprise Value to IC
0.7
vs History
90
vs Industry
68
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

GNE Competitors Multiples
Genesis Energy Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Genesis Energy Ltd
NZX:GNE
2.4B NZD 0.7 14.5 20.5 20.5
US
Nextera Energy Inc
NYSE:NEE
135.7B USD 5.5 19.5 16.1 29.2
ES
Iberdrola SA
MAD:IBE
96.6B EUR 2.2 17.2 7.4 12.2
US
Southern Co
NYSE:SO
99.3B USD 3.7 22.7 12.9 22.5
US
Duke Energy Corp
NYSE:DUK
92.9B USD 3.1 21.2 12 21.8
IT
Enel SpA
MIL:ENEL
76.5B EUR 1 10.9 6.2 9.7
US
Constellation Energy Corp
NASDAQ:CEG
69.8B USD 3 18.5 10.5 17.2
US
American Electric Power Company Inc
NASDAQ:AEP
56.7B USD 2.9 19 12.5 22
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
46.4B USD 2 18.8 11.5 21.2
US
Xcel Energy Inc
NASDAQ:XEL
39.5B USD 2.9 20.4 12.8 28.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Genesis Energy Ltd
NZX:GNE
Average EV/EBITDA: 12.3
20.5
41%
0.5
US
Nextera Energy Inc
NYSE:NEE
16.1
19%
0.8
ES
Iberdrola SA
MAD:IBE
7.4
0%
N/A
US
Southern Co
NYSE:SO
12.9
7%
1.8
US
Duke Energy Corp
NYSE:DUK
12
7%
1.7
IT
Enel SpA
MIL:ENEL
6.2
7%
0.9
US
Constellation Energy Corp
NASDAQ:CEG
10.5
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.5
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.5
9%
1.3
US
Xcel Energy Inc
NASDAQ:XEL
12.8
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Genesis Energy Ltd
NZX:GNE
Average EV/EBIT: 20.4
20.5
15%
1.4
US
Nextera Energy Inc
NYSE:NEE
29.2
24%
1.2
ES
Iberdrola SA
MAD:IBE
12.2
1%
12.2
US
Southern Co
NYSE:SO
22.5
6%
3.8
US
Duke Energy Corp
NYSE:DUK
21.8
8%
2.7
IT
Enel SpA
MIL:ENEL
9.7
7%
1.4
US
Constellation Energy Corp
NASDAQ:CEG
17.2
2%
8.6
US
American Electric Power Company Inc
NASDAQ:AEP
22
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
21.2
9%
2.4
US
Xcel Energy Inc
NASDAQ:XEL
28.2
22%
1.3

See Also

Summary
GNE intrinsic value, competitors valuation, and company profile.
DCF Valuation
GNE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GNE stock valuation using valuation multiples.
Wall Street Estimates
GNE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GNE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.