Genesis Energy Ltd
NZX:GNE

Watchlist Manager
Genesis Energy Ltd Logo
Genesis Energy Ltd
NZX:GNE
Watchlist
Price: 2.32 NZD 2.65%
Market Cap: 2.5B NZD
Have any thoughts about
Genesis Energy Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Genesis Energy Ltd

Rotate your device to view
Cash Flow Statement
Currency: NZD
Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Cash Taxes Paid
(37)
(31)
(32)
(20)
(13)
(28)
(36)
(14)
(25)
(40)
(51)
(44)
(52)
(61)
(53)
(46)
(53)
(43)
(56)
(59)
(56)
(77)
(58)
(88)
(72)
Change in Working Capital
(77)
(79)
(82)
(86)
(88)
(85)
(80)
(78)
(81)
(79)
(76)
(80)
(88)
(94)
(97)
(99)
(103)
(108)
(112)
(122)
(130)
(131)
(132)
(140)
(148)
Cash from Operating Activities
363
N/A
436
+20%
298
-32%
245
-18%
304
+24%
276
-9%
319
+16%
345
+8%
325
-6%
289
-11%
249
-14%
321
+29%
331
+3%
303
-8%
311
+3%
302
-3%
308
+2%
392
+27%
324
-17%
201
-38%
262
+30%
363
+39%
423
+17%
409
-3%
440
+8%
Investing Cash Flow
Capital Expenditures
(78)
(137)
(178)
(113)
(83)
(76)
(50)
(43)
(39)
(50)
(55)
(56)
(83)
(89)
(93)
(99)
(96)
(100)
(90)
(85)
(84)
(77)
(87)
(128)
(152)
Other Items
9
9
6
1
1
0
1
7
6
1
(355)
(355)
0
0
(0)
(3)
(8)
(9)
(15)
(26)
(26)
(17)
(18)
(16)
(21)
Cash from Investing Activities
(70)
N/A
(127)
-83%
(173)
-36%
(112)
+35%
(83)
+26%
(76)
+8%
(49)
+36%
(36)
+26%
(32)
+11%
(49)
-52%
(410)
-738%
(411)
0%
(82)
+80%
(88)
-7%
(93)
-5%
(102)
-10%
(103)
-1%
(109)
-5%
(106)
+3%
(111)
-5%
(111)
+1%
(94)
+15%
(105)
-12%
(144)
-38%
(172)
-19%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
(1)
0
0
0
0
0
0
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
0
0
(1)
(0)
0
Net Issuance of Debt
(209)
(218)
0
58
(32)
(22)
(65)
(80)
(55)
154
376
153
(9)
(13)
1
(7)
(29)
(25)
72
138
78
(10)
(144)
(87)
72
Cash Paid for Dividends
0
0
(57)
(114)
(121)
(130)
(146)
(160)
(162)
(164)
(164)
(166)
(148)
(132)
(132)
(133)
(138)
(142)
(162)
(182)
(165)
(146)
(146)
(144)
(128)
Other
(82)
(79)
(71)
(68)
(67)
(64)
(62)
(62)
(62)
(57)
(58)
(66)
(69)
(71)
(74)
(72)
(67)
(61)
(56)
(56)
(63)
(71)
(74)
(78)
(78)
Cash from Financing Activities
(290)
N/A
(297)
-2%
(128)
+57%
(124)
+3%
(220)
-78%
(218)
+1%
(272)
-25%
(302)
-11%
(279)
+8%
(68)
+76%
154
N/A
(80)
N/A
(227)
-185%
(217)
+4%
(206)
+5%
(212)
-3%
(234)
-10%
(228)
+2%
(147)
+36%
(100)
+32%
(150)
-50%
(227)
-51%
(364)
-60%
(309)
+15%
(135)
+56%
Change in Cash
Net Change in Cash
4
N/A
12
+216%
(2)
N/A
9
N/A
1
-94%
(18)
N/A
(2)
+87%
7
N/A
14
+96%
172
+1 139%
(7)
N/A
(169)
-2 282%
22
N/A
(3)
N/A
13
N/A
(12)
N/A
(29)
-147%
55
N/A
72
+30%
(10)
N/A
1
N/A
42
+3 162%
(46)
N/A
(45)
+2%
133
N/A
Free Cash Flow
Free Cash Flow
285
N/A
299
+5%
120
-60%
132
+10%
221
+67%
199
-10%
269
+35%
302
+12%
286
-5%
239
-16%
194
-19%
265
+37%
248
-6%
214
-14%
219
+2%
203
-7%
212
+4%
292
+38%
233
-20%
117
-50%
178
+52%
286
+61%
336
+17%
281
-16%
288
+3%

See Also

Discover More