Goodman Property Trust
NZX:GMT
Intrinsic Value
The intrinsic value of one GMT stock under the Base Case scenario is 1.95 NZD. Compared to the current market price of 1.89 NZD, Goodman Property Trust is Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Goodman Property Trust
Fundamental Analysis

Revenue & Expenses Breakdown
Goodman Property Trust
Balance Sheet Decomposition
Goodman Property Trust
Current Assets | 46.8m |
Cash & Short-Term Investments | 10.9m |
Receivables | 16.9m |
Other Current Assets | 19m |
Non-Current Assets | 4.7B |
Long-Term Investments | 4.6B |
PP&E | 1.7m |
Other Non-Current Assets | 82.3m |
Free Cash Flow Analysis
Goodman Property Trust
NZD | |
Free Cash Flow | NZD |
Earnings Waterfall
Goodman Property Trust
Revenue
|
259.4m
NZD
|
Cost of Revenue
|
-51.8m
NZD
|
Gross Profit
|
207.6m
NZD
|
Operating Expenses
|
-24.1m
NZD
|
Operating Income
|
183.5m
NZD
|
Other Expenses
|
-539.7m
NZD
|
Net Income
|
-356.2m
NZD
|
GMT Profitability Score
Profitability Due Diligence
Goodman Property Trust's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Goodman Property Trust's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
GMT Solvency Score
Solvency Due Diligence
Goodman Property Trust's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Score
Goodman Property Trust's solvency score is 35/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
GMT Price Targets Summary
Goodman Property Trust
According to Wall Street analysts, the average 1-year price target for GMT is 2.24 NZD with a low forecast of 2.07 NZD and a high forecast of 2.47 NZD.
Dividends
Current shareholder yield for GMT is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one GMT stock under the Base Case scenario is 1.95 NZD.
Compared to the current market price of 1.89 NZD, Goodman Property Trust is Undervalued by 3%.