G

Goodman Property Trust
NZX:GMT

Watchlist Manager
Goodman Property Trust
NZX:GMT
Watchlist
Price: 1.85 NZD -0.54% Market Closed
Market Cap: 2.8B NZD

Relative Value

GMT price has not been updated for more than 2 years. This may indicate that the stock has been delisted.

The Relative Value of one GMT stock under the Base Case scenario is 2.81 NZD. Compared to the current market price of 1.85 NZD, Goodman Property Trust is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GMT Relative Value
Base Case
2.81 NZD
Undervaluation 34%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
12
Median 3Y
13.9
Median 5Y
14.6
Industry
3.5
Forward
12.4
vs History
vs Industry
33
Median 3Y
-8
Median 5Y
3.4
Industry
16.2
Forward
22.7
vs History
98
vs Industry
14
Median 3Y
30
Median 5Y
32.5
Industry
10.9
vs History
69
vs Industry
31
Median 3Y
8.8
Median 5Y
9.5
Industry
12.7
vs History
66
vs Industry
38
Median 3Y
0.9
Median 5Y
1
Industry
0.8
vs History
98
vs Industry
10
Median 3Y
19.5
Median 5Y
19.9
Industry
6.4
Forward
19.1
vs History
98
vs Industry
18
Median 3Y
23.5
Median 5Y
23.8
Industry
11.7
vs History
95
vs Industry
18
Median 3Y
26.8
Median 5Y
28.4
Industry
15.7
Forward
20.3
vs History
95
vs Industry
27
Median 3Y
26.8
Median 5Y
28.4
Industry
18.7
Forward
20.3
vs History
98
vs Industry
14
Median 3Y
41.8
Median 5Y
42.2
Industry
18.4
vs History
98
vs Industry
18
Median 3Y
41.8
Median 5Y
42.2
Industry
20.2
vs History
53
vs Industry
26
Median 3Y
0.9
Median 5Y
1
Industry
0.7

Multiples Across Competitors

GMT Competitors Multiples
Goodman Property Trust Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Goodman Property Trust
NZX:GMT
2.8B NZD 11 -8 23.8 23.8
US
Prologis Inc
NYSE:PLD
94.9B USD 11.4 25.5 21.9 39.2
AU
Goodman Group
ASX:GMG
54.9B AUD 24.4 59.7 129.2 129.2
US
Lineage Inc
NASDAQ:LINE
12.9B USD 2.4 -19.4 15.4 54.3
UK
SEGRO PLC
LSE:SGRO
9.3B GBP 13.9 15.8 29.2 29.9
SG
Ascendas Real Estate Investment Trust
SGX:A17U
11.7B 0 0 0 0
US
Eastgroup Properties Inc
NYSE:EGP
8.4B USD 13.2 37.1 22.3 38.9
US
Rexford Industrial Realty Inc
NYSE:REXR
7.8B USD 8.1 28.9 16.5 28.6
US
First Industrial Realty Trust Inc
NYSE:FR
6.2B USD 9.2 23.6 19.6 30.7
US
STAG Industrial Inc
NYSE:STAG
6.2B USD 8 32.5 16.3 34.2
SG
Mapletree Industrial Trust
SGX:ME8U
5.8B 0 0 0 0
P/E Multiple
Earnings Growth PEG
NZ
G
Goodman Property Trust
NZX:GMT
Average P/E: 31.9
Negative Multiple: -8
N/A N/A
US
Prologis Inc
NYSE:PLD
25.5
-6%
N/A
AU
Goodman Group
ASX:GMG
59.7
N/A N/A
US
Lineage Inc
NASDAQ:LINE
Negative Multiple: -19.4 N/A N/A
UK
SEGRO PLC
LSE:SGRO
15.8
-2%
N/A
SG
Ascendas Real Estate Investment Trust
SGX:A17U
Not Available
-1%
N/A
US
Eastgroup Properties Inc
NYSE:EGP
37.1
10%
3.7
US
Rexford Industrial Realty Inc
NYSE:REXR
28.9
15%
1.9
US
First Industrial Realty Trust Inc
NYSE:FR
23.6
-2%
N/A
US
STAG Industrial Inc
NYSE:STAG
32.5
15%
2.2
SG
Mapletree Industrial Trust
SGX:ME8U
Not Available
54%
N/A