F

Freightways Ltd
NZX:FRE

Watchlist Manager
Freightways Ltd
NZX:FRE
Watchlist
Price: 9.59 NZD 3.34% Market Closed
Market Cap: 1.7B NZD
Have any thoughts about
Freightways Ltd?
Write Note

Relative Value

The Relative Value of one FRE stock under the Base Case scenario is 11.43 NZD. Compared to the current market price of 9.59 NZD, Freightways Ltd is Undervalued by 16%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FRE Relative Value
Base Case
11.43 NZD
Undervaluation 16%
Relative Value
Price
F
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
22
Median 3Y
1.9
Median 5Y
1.5
Industry
0.6
Forward
2.2
vs History
36
vs Industry
25
Median 3Y
23.2
Median 5Y
22.6
Industry
16.2
Forward
27.7
vs History
38
vs Industry
31
Median 3Y
13.1
Median 5Y
10.9
Industry
9
vs History
38
vs Industry
44
Median 3Y
18.7
Median 5Y
7.5
Industry
18.3
vs History
14
vs Industry
13
Median 3Y
3.6
Median 5Y
0
Industry
1.6
vs History
38
vs Industry
16
Median 3Y
2.4
Median 5Y
2
Industry
0.8
Forward
3
vs History
38
vs Industry
52
Median 3Y
3.9
Median 5Y
3.5
Industry
4.6
vs History
36
vs Industry
17
Median 3Y
17.3
Median 5Y
16.9
Industry
9.1
vs History
36
vs Industry
26
Median 3Y
17.3
Median 5Y
16.9
Industry
13.6
vs History
36
vs Industry
25
Median 3Y
15.5
Median 5Y
14.6
Industry
9.9
vs History
19
vs Industry
26
Median 3Y
19.1
Median 5Y
18.9
Industry
14.5
vs History
9
vs Industry
21
Median 3Y
1.9
Median 5Y
0
Industry
1.1

Multiples Across Competitors

FRE Competitors Multiples
Freightways Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Freightways Ltd
NZX:FRE
1.7B NZD 1.5 22.6 16.9 16.9
US
United Parcel Service Inc
NYSE:UPS
115B USD 1.3 20.3 11.1 16
US
FedEx Corp
NYSE:FDX
73.3B USD 0.8 18.1 8.6 14.9
DE
Deutsche Post AG
XETRA:DPW
53.3B EUR 0.6 9.9 5.3 8
DK
DSV A/S
CSE:DSV
352.3B DKK 2.2 32.6 23.9 23.9
CN
S.F. Holding Co Ltd
SZSE:002352
197.8B CNY 0.7 22.3 17 17
US
Expeditors International of Washington Inc
NYSE:EXPD
17B USD 1.7 23.2 15.6 16.7
CN
ZTO Express (Cayman) Inc
HKEX:2057
122.5B HKD 2.8 13.3 10.4 10.4
US
CH Robinson Worldwide Inc
NASDAQ:CHRW
12.7B USD 0.7 36.6 19.5 22.5
CN
JD Logistics Inc
HKEX:2618
92.2B HKD 0.5 15.6 9.6 9.6
LU
InPost SA
AEX:INPST
8.6B EUR 3.8 37.5 14.1 24.2

See Also

Discover More
Back to Top