EROAD Ltd
NZX:ERD

Watchlist Manager
EROAD Ltd Logo
EROAD Ltd
NZX:ERD
Watchlist
Price: 0.96 NZD 6.67% Market Closed
Market Cap: 179.3m NZD
Have any thoughts about
EROAD Ltd?
Write Note

Intrinsic Value

The intrinsic value of one ERD stock under the Base Case scenario is 2.16 NZD. Compared to the current market price of 0.96 NZD, EROAD Ltd is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ERD Intrinsic Value
2.16 NZD
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
EROAD Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ERD cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ERD?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about EROAD Ltd

Provide an overview of the primary business activities
of EROAD Ltd.

What unique competitive advantages
does EROAD Ltd hold over its rivals?

What risks and challenges
does EROAD Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for EROAD Ltd.

Provide P/S
for EROAD Ltd.

Provide P/E
for EROAD Ltd.

Provide P/OCF
for EROAD Ltd.

Provide P/FCFE
for EROAD Ltd.

Provide P/B
for EROAD Ltd.

Provide EV/S
for EROAD Ltd.

Provide EV/GP
for EROAD Ltd.

Provide EV/EBITDA
for EROAD Ltd.

Provide EV/EBIT
for EROAD Ltd.

Provide EV/OCF
for EROAD Ltd.

Provide EV/FCFF
for EROAD Ltd.

Provide EV/IC
for EROAD Ltd.

Show me price targets
for EROAD Ltd made by professional analysts.

What are the Revenue projections
for EROAD Ltd?

How accurate were the past Revenue estimates
for EROAD Ltd?

What are the Net Income projections
for EROAD Ltd?

How accurate were the past Net Income estimates
for EROAD Ltd?

What are the EPS projections
for EROAD Ltd?

How accurate were the past EPS estimates
for EROAD Ltd?

What are the EBIT projections
for EROAD Ltd?

How accurate were the past EBIT estimates
for EROAD Ltd?

Compare the revenue forecasts
for EROAD Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of EROAD Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of EROAD Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of EROAD Ltd compared to its peers.

Compare the P/E ratios
of EROAD Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing EROAD Ltd with its peers.

Analyze the financial leverage
of EROAD Ltd compared to its main competitors.

Show all profitability ratios
for EROAD Ltd.

Provide ROE
for EROAD Ltd.

Provide ROA
for EROAD Ltd.

Provide ROIC
for EROAD Ltd.

Provide ROCE
for EROAD Ltd.

Provide Gross Margin
for EROAD Ltd.

Provide Operating Margin
for EROAD Ltd.

Provide Net Margin
for EROAD Ltd.

Provide FCF Margin
for EROAD Ltd.

Show all solvency ratios
for EROAD Ltd.

Provide D/E Ratio
for EROAD Ltd.

Provide D/A Ratio
for EROAD Ltd.

Provide Interest Coverage Ratio
for EROAD Ltd.

Provide Altman Z-Score Ratio
for EROAD Ltd.

Provide Quick Ratio
for EROAD Ltd.

Provide Current Ratio
for EROAD Ltd.

Provide Cash Ratio
for EROAD Ltd.

What is the historical Revenue growth
over the last 5 years for EROAD Ltd?

What is the historical Net Income growth
over the last 5 years for EROAD Ltd?

What is the current Free Cash Flow
of EROAD Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for EROAD Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
EROAD Ltd

Current Assets 73.7m
Cash & Short-Term Investments 14.5m
Receivables 41.4m
Other Current Assets 17.8m
Non-Current Assets 359.8m
PP&E 88.8m
Intangibles 244.4m
Other Non-Current Assets 26.6m
Current Liabilities 67.1m
Accounts Payable 30.3m
Accrued Liabilities 4.1m
Other Current Liabilities 32.7m
Non-Current Liabilities 63.4m
Long-Term Debt 39.2m
Other Non-Current Liabilities 24.2m
Efficiency

Earnings Waterfall
EROAD Ltd

Revenue
182m NZD
Operating Expenses
-181.2m NZD
Operating Income
800k NZD
Other Expenses
-1.1m NZD
Net Income
-300k NZD

Free Cash Flow Analysis
EROAD Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ERD Profitability Score
Profitability Due Diligence

EROAD Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
ROE is Increasing
37/100
Profitability
Score

EROAD Ltd's profitability score is 37/100. The higher the profitability score, the more profitable the company is.

ERD Solvency Score
Solvency Due Diligence

EROAD Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
42/100
Solvency
Score

EROAD Ltd's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ERD Price Targets Summary
EROAD Ltd

Wall Street analysts forecast ERD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ERD is 1.29 NZD with a low forecast of 1.06 NZD and a high forecast of 1.68 NZD.

Lowest
Price Target
1.06 NZD
10% Upside
Average
Price Target
1.29 NZD
35% Upside
Highest
Price Target
1.68 NZD
75% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ERD?

Click here to dive deeper.

Dividends

EROAD Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for ERD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

EROAD Ltd Logo
EROAD Ltd

Country

New Zealand

Industry

Electrical Equipment

Market Cap

177.1m NZD

Dividend Yield

0%

Description

Eroad Ltd. engages in the provision of integrated and tolling services. The firm offers an electronic solution to manage and pay road user charges (RUC) and road tax regimes; support regulatory compliance, as well as provide commercial services to the heavy vehicle industry. The firm operates through three segments: Development Markets, Commercial Markets and Established Markets. The Development Markets segment includes the market opportunity that has been validated, or has been identified and is in the process of being validated. The Commercial Markets segment includes the market that has been entered and whose trading has commenced. The Established Markets segment includes a business that has been established in the market. The company designs and manufactures in-vehicle hardware, operates secure payment and merchant gateways, and offers Web-based services. The company also provides a fuel tax reporting service in North America.

Contact

AUCKLAND
260 Oteha Valley Road, Albany
+6499274700.0
www.eroad.co.nz

IPO

2014-08-15

Employees

306

Officers

Co-CEO, Executive VP & Company Secretary
Mr. Mark Heine
Co-Chief Executive Officer
Mr. David J. Kenneson
Chief Financial Officer
Ms. Margaret Warrington
Chief Operating Officer
Mr. Aaron Latimer
Chief Technology Officer
Mr. Duanne Steven-James O'Brien
General Counsel & Company Secretary
Ms. Ksenija Chobanovich
Show More
Executive Vice President of Sales & Marketing
Mr. Mark Davidson
Chief People Officer
Ms. Shelley Prentice
President of Product & Strategy
Mr. Akinyemi Koyi
Chief Transformation Officer
Mr. Steen Moller Andersen
Show Less

See Also

Discover More
What is the Intrinsic Value of one ERD stock?

The intrinsic value of one ERD stock under the Base Case scenario is 2.16 NZD.

Is ERD stock undervalued or overvalued?

Compared to the current market price of 0.96 NZD, EROAD Ltd is Undervalued by 56%.

Back to Top