EROAD Ltd
NZX:ERD

Watchlist Manager
EROAD Ltd Logo
EROAD Ltd
NZX:ERD
Watchlist
Price: 1.1 NZD 1.85% Market Closed
Market Cap: 205.5m NZD
Have any thoughts about
EROAD Ltd?
Write Note

Relative Value

The Relative Value of one ERD stock under the Base Case scenario is 3.15 NZD. Compared to the current market price of 1.1 NZD, EROAD Ltd is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ERD Relative Value
Base Case
3.15 NZD
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
53
Median 3Y
1.1
Median 5Y
1.9
Industry
1.8
Forward
1
vs History
vs Industry
Median 3Y
-42.9
Median 5Y
-29.3
Industry
23.5
Forward
36.2
vs History
90
vs Industry
60
Median 3Y
7
Median 5Y
11.7
Industry
14.7
vs History
vs Industry
Median 3Y
-4.6
Median 5Y
-4.4
Industry
20.1
vs History
76
vs Industry
76
Median 3Y
0.6
Median 5Y
1.2
Industry
2
vs History
77
vs Industry
50
Median 3Y
1.3
Median 5Y
2.4
Industry
1.8
Forward
1.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
9
vs Industry
1
Median 3Y
149.7
Median 5Y
95.9
Industry
15.1
Forward
3.7
vs History
9
vs Industry
1
Median 3Y
149.7
Median 5Y
95.9
Industry
18.6
Forward
30.5
vs History
95
vs Industry
56
Median 3Y
9.8
Median 5Y
12.1
Industry
14.6
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-11.1
Industry
18
vs History
77
vs Industry
74
Median 3Y
0.6
Median 5Y
1
Industry
1.6

Multiples Across Competitors

ERD Competitors Multiples
EROAD Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
EROAD Ltd
NZX:ERD
202.9m NZD 1.1 -676.3 284.5 284.5
JP
Keyence Corp
TSE:6861
15.7T JPY 15.4 41.2 26.9 27.7
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
289.8B CNY 3.1 21.7 17.4 17.4
US
Keysight Technologies Inc
NYSE:KEYS
28B USD 5.6 45.7 25.7 34.1
SE
Hexagon AB
STO:HEXA B
284.4B SEK 4.6 24.4 14.8 19.1
US
Teledyne Technologies Inc
NYSE:TDY
22B USD 4 23.6 18.3 23.8
US
Zebra Technologies Corp
NASDAQ:ZBRA
20B USD 4.4 53.2 27.1 34.5
US
Trimble Inc
NASDAQ:TRMB
17.4B USD 4.9 12 29.8 43.2
IL
Mobileye Global Inc
NASDAQ:MBLY
15.9B USD 8.8 -5.3 107.5 -39.1
UK
Halma PLC
LSE:HLMA
10.2B GBP 5.1 38.2 22.7 29.1
JP
Shimadzu Corp
TSE:7701
1.3T JPY 2.5 25.5 13.1 16.6
P/E Multiple
Earnings Growth PEG
NZ
EROAD Ltd
NZX:ERD
Average P/E: 31.7
Negative Multiple: -676.3
N/A N/A
JP
Keyence Corp
TSE:6861
41.2
12%
3.4
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
21.7
11%
2
US
Keysight Technologies Inc
NYSE:KEYS
45.7
38%
1.2
SE
Hexagon AB
STO:HEXA B
24.4
17%
1.4
US
Teledyne Technologies Inc
NYSE:TDY
23.6
8%
3
US
Zebra Technologies Corp
NASDAQ:ZBRA
53.2
47%
1.1
US
Trimble Inc
NASDAQ:TRMB
12
38%
0.3
IL
M
Mobileye Global Inc
NASDAQ:MBLY
Negative Multiple: -5.3 N/A N/A
UK
Halma PLC
LSE:HLMA
38.2
14%
2.7
JP
Shimadzu Corp
TSE:7701
25.5
6%
4.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
EROAD Ltd
NZX:ERD
Average EV/EBIT: 53
284.5
204%
1.4
JP
Keyence Corp
TSE:6861
27.7
N/A N/A
CN
Hangzhou Hikvision Digital Technology Co Ltd
SZSE:002415
17.4
13%
1.3
US
Keysight Technologies Inc
NYSE:KEYS
34.1
28%
1.2
SE
Hexagon AB
STO:HEXA B
19.1
5%
3.8
US
Teledyne Technologies Inc
NYSE:TDY
23.8
9%
2.6
US
Zebra Technologies Corp
NASDAQ:ZBRA
34.5
26%
1.3
US
Trimble Inc
NASDAQ:TRMB
43.2
29%
1.5
IL
M
Mobileye Global Inc
NASDAQ:MBLY
Negative Multiple: -39.1 N/A N/A
UK
Halma PLC
LSE:HLMA
29.1
13%
2.2
JP
Shimadzu Corp
TSE:7701
16.6
N/A N/A

See Also

Discover More
Back to Top