EBOS Group Ltd
NZX:EBO

Watchlist Manager
EBOS Group Ltd Logo
EBOS Group Ltd
NZX:EBO
Watchlist
Price: 36.52 NZD -1.16% Market Closed
Market Cap: 7.1B NZD
Have any thoughts about
EBOS Group Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one EBO stock under the Base Case scenario is 78.41 NZD. Compared to the current market price of 36.52 NZD, EBOS Group Ltd is Undervalued by 53%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EBO Relative Value
Base Case
78.41 NZD
Undervaluation 53%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
57
vs Industry
79
Median 3Y
0.6
Median 5Y
0.5
Industry
2.3
Forward
0.5
More Details
23.5
P/E
P/E
Price to Earnings
23.5
vs History
65
vs Industry
24
Median 3Y
26.6
Median 5Y
25.1
Industry
23
Forward
23
More Details
18.3
P/OCF
P/OCF
Price to OCF
18.3
vs History
52
vs Industry
22
Median 3Y
19.7
Median 5Y
18.6
Industry
14.3
More Details
13
P/FCFE
P/FCFE
Price to FCFE
13
vs History
42
vs Industry
34
Median 3Y
7.6
Median 5Y
12.7
Industry
20
More Details
2.6
P/B
P/B
Price to Book Value
2.6
vs History
69
vs Industry
35
Median 3Y
2.8
Median 5Y
2.8
Industry
2.2
More Details
0.5
EV/S
EV/S
Enterprise Value to Sales
0.5
vs History
58
vs Industry
77
Median 3Y
0.6
Median 5Y
0.6
Industry
2.4
Forward
0.6
More Details
4.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.3
vs History
79
vs Industry
46
Median 3Y
5
Median 5Y
4.8
Industry
5
More Details
14.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.5
vs History
84
vs Industry
23
Median 3Y
17.3
Median 5Y
16.6
Industry
12.9
Forward
11.8
More Details
14.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
14.5
vs History
84
vs Industry
29
Median 3Y
17.3
Median 5Y
16.6
Industry
17.4
Forward
14.6
More Details
20
EV/OCF
EV/OCF
Enterprise Value to OCF
20
vs History
53
vs Industry
19
Median 3Y
21.7
Median 5Y
20.8
Industry
14
More Details
30.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.4
vs History
49
vs Industry
13
Median 3Y
35.2
Median 5Y
30.7
Industry
18.2
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
87
vs Industry
43
Median 3Y
1.9
Median 5Y
1.9
Industry
1.9
More Details

Multiples Across Competitors

EBO Competitors Multiples
EBOS Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
EBOS Group Ltd
NZX:EBO
7.1B NZD 0.5 23.5 14.5 14.5
US
Mckesson Corp
NYSE:MCK
75B USD 0.2 29.6 17.6 20.6
US
Cencora Inc
NYSE:COR
46.4B USD 0.2 30.7 11.3 15.5
US
Amerisourcebergen Corp
LSE:0HF3
46.2B USD 0.2 30.6 11.3 15.4
US
Cardinal Health Inc
NYSE:CAH
29.7B USD 0.1 23.5 10.6 14.1
US
Henry Schein Inc
NASDAQ:HSIC
8.9B USD 0.7 28.3 12.6 18.6
KR
Celltrion Healthcare Co Ltd
KOSDAQ:091990
12.2T KRW 5.9 89.6 59.9 61.9
CN
Sinopharm Group Co Ltd
HKEX:1099
62.4B HKD 0.1 6.8 1.7 2.1
CN
Huadong Medicine Co Ltd
SZSE:000963
57.5B CNY 1.4 17.9 13.6 13.6
CN
Shanghai Pharmaceuticals Holding Co Ltd
SSE:601607
57.1B CNY 0.2 14.2 9.1 9.1
IT
Amplifon SpA
MIL:AMP
5.8B EUR 2.5 37.1 11.9 24.7

See Also

Summary
EBO intrinsic value, competitors valuation, and company profile.
DCF Valuation
EBO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EBO stock valuation using valuation multiples.
Wall Street Estimates
EBO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EBO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 216,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.