Chorus Ltd
NZX:CNU

Watchlist Manager
Chorus Ltd Logo
Chorus Ltd
NZX:CNU
Watchlist
Price: 8.79 NZD -0.34% Market Closed
Market Cap: 3.8B NZD
Have any thoughts about
Chorus Ltd?
Write Note

Income Statement

Earnings Waterfall
Chorus Ltd

Revenue
1B NZD
Cost of Revenue
-286m NZD
Gross Profit
724m NZD
Operating Expenses
-486m NZD
Operating Income
238m NZD
Other Expenses
-247m NZD
Net Income
-9m NZD

Income Statement
Chorus Ltd

Rotate your device to view
Income Statement
Currency: NZD
Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
1 058
N/A
1 050
-1%
1 006
-4%
958
-5%
1 008
+5%
1 058
+5%
1 040
-2%
1 010
-3%
990
-2%
980
-1%
970
-1%
964
-1%
959
-1%
949
-1%
947
0%
957
+1%
965
+1%
969
+0%
980
+1%
996
+2%
1 010
+1%
Gross Profit
Cost of Revenue
(397)
(396)
(390)
(387)
(398)
(388)
(371)
(350)
(328)
(327)
(321)
(302)
(298)
(297)
(286)
(271)
(265)
(281)
(283)
(293)
(286)
Gross Profit
661
N/A
654
-1%
616
-6%
571
-7%
610
+7%
670
+10%
669
0%
660
-1%
662
+0%
653
-1%
649
-1%
662
+2%
661
0%
652
-1%
661
+1%
686
+4%
700
+2%
688
-2%
697
+1%
703
+1%
724
+3%
Operating Income
Operating Expenses
(334)
(332)
(338)
(341)
(343)
(346)
(356)
(381)
(396)
(402)
(406)
(407)
(415)
(426)
(437)
(444)
(452)
(452)
(471)
(478)
(486)
Selling, General & Administrative
(12)
(13)
(14)
(15)
(16)
(16)
(17)
(14)
(9)
(11)
(13)
(12)
(13)
(13)
(12)
(13)
(25)
(18)
(25)
(26)
(24)
Depreciation & Amortization
(322)
(319)
(324)
(326)
(327)
(330)
(339)
(367)
(387)
(391)
(393)
(395)
(402)
(413)
(425)
(431)
(427)
(434)
(446)
(452)
(462)
Operating Income
327
N/A
322
-2%
278
-14%
230
-17%
267
+16%
324
+21%
313
-3%
279
-11%
266
-5%
251
-6%
243
-3%
255
+5%
246
-4%
226
-8%
224
-1%
242
+8%
248
+2%
236
-5%
226
-4%
225
0%
238
+6%
Pre-Tax Income
Interest Income Expense
(121)
(135)
(151)
(145)
(140)
(151)
(154)
(146)
(144)
(153)
(165)
(174)
(173)
(162)
(152)
(146)
(142)
(174)
(195)
(199)
(217)
Pre-Tax Income
206
N/A
187
-9%
127
-32%
85
-33%
127
+49%
173
+36%
159
-8%
133
-16%
122
-8%
98
-20%
78
-20%
81
+4%
73
-10%
64
-12%
72
+13%
96
+33%
106
+10%
62
-42%
31
-50%
26
-16%
21
-19%
Net Income
Tax Provision
(58)
(53)
(36)
(25)
(36)
(49)
(46)
(39)
(37)
(30)
(25)
(27)
(21)
(19)
(25)
(31)
(42)
(31)
(6)
(5)
(30)
Income from Continuing Operations
148
134
91
60
91
124
113
94
85
68
53
54
52
45
47
65
64
31
25
21
(9)
Net Income (Common)
148
N/A
134
-9%
91
-32%
60
-34%
91
+52%
124
+36%
113
-9%
94
-17%
85
-10%
68
-20%
53
-22%
54
+2%
52
-4%
45
-13%
47
+4%
65
+38%
64
-2%
31
-52%
25
-19%
21
-16%
(9)
N/A
EPS (Diluted)
0.31
N/A
0.28
-10%
0.19
-32%
0.13
-32%
0.19
+46%
0.26
+37%
0.23
-12%
0.19
-17%
0.16
-16%
0.12
-25%
0.12
N/A
0.11
-8%
0.1
-9%
0.08
-20%
0.08
N/A
0.11
+38%
0.11
N/A
0.1
-9%
0.05
-50%
0.03
-40%
-0.02
N/A

See Also

Discover More