
Contact Energy Ltd
NZX:CEN

Intrinsic Value
The intrinsic value of one
CEN
stock under the Base Case scenario is
8.49
NZD.
Compared to the current market price of 8.62 NZD,
Contact Energy Ltd
is
Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Contact Energy Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Contact Energy Ltd
Balance Sheet Decomposition
Contact Energy Ltd
Current Assets | 682m |
Cash & Short-Term Investments | 216m |
Receivables | 213m |
Other Current Assets | 253m |
Non-Current Assets | 5.7B |
Long-Term Investments | 42m |
PP&E | 5.1B |
Intangibles | 440m |
Other Non-Current Assets | 166m |
Free Cash Flow Analysis
Contact Energy Ltd
NZD | |
Free Cash Flow | NZD |
Earnings Waterfall
Contact Energy Ltd
Revenue
|
3.3B
NZD
|
Cost of Revenue
|
-1.5B
NZD
|
Gross Profit
|
1.8B
NZD
|
Operating Expenses
|
-1.3B
NZD
|
Operating Income
|
489m
NZD
|
Other Expenses
|
-265m
NZD
|
Net Income
|
224m
NZD
|
CEN Profitability Score
Profitability Due Diligence
Contact Energy Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Score
Contact Energy Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
CEN Solvency Score
Solvency Due Diligence
Contact Energy Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Contact Energy Ltd's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CEN Price Targets Summary
Contact Energy Ltd
According to Wall Street analysts, the average 1-year price target for
CEN
is 10.02 NZD
with a low forecast of 9.02 NZD and a high forecast of 11.24 NZD.
Dividends
Current shareholder yield for CEN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CEN
stock under the Base Case scenario is
8.49
NZD.
Compared to the current market price of 8.62 NZD,
Contact Energy Ltd
is
Overvalued by 2%.