Contact Energy Ltd
NZX:CEN

Watchlist Manager
Contact Energy Ltd Logo
Contact Energy Ltd
NZX:CEN
Watchlist
Price: 8.62 NZD -1.49% Market Closed
Market Cap: 6.9B NZD

Relative Value

The Relative Value of one CEN stock under the Base Case scenario is 13.67 NZD. Compared to the current market price of 8.62 NZD, Contact Energy Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CEN Relative Value
Base Case
13.67 NZD
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
38
Median 3Y
2.5
Median 5Y
2.4
Industry
1.7
Forward
2.1
vs History
63
vs Industry
13
Median 3Y
32
Median 5Y
32.1
Industry
14.9
Forward
23.4
vs History
68
vs Industry
18
Median 3Y
14.3
Median 5Y
14
Industry
7
vs History
14
vs Industry
14
Median 3Y
18
Median 5Y
17.8
Industry
13.8
vs History
9
vs Industry
17
Median 3Y
2.3
Median 5Y
2.1
Industry
1.4
vs History
76
vs Industry
48
Median 3Y
2.9
Median 5Y
2.7
Industry
2.7
Forward
2.5
vs History
69
vs Industry
64
Median 3Y
5
Median 5Y
4.9
Industry
7.3
vs History
90
vs Industry
20
Median 3Y
20.8
Median 5Y
21.8
Industry
10.3
Forward
10.5
vs History
90
vs Industry
34
Median 3Y
20.8
Median 5Y
21.8
Industry
14.5
Forward
16.4
vs History
57
vs Industry
26
Median 3Y
16.1
Median 5Y
15.9
Industry
11
vs History
4
vs Industry
0
Median 3Y
-39.2
Median 5Y
20.7
Industry
16.6
vs History
28
vs Industry
19
Median 3Y
1.4
Median 5Y
1.4
Industry
0.9

Multiples Across Competitors

CEN Competitors Multiples
Contact Energy Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Contact Energy Ltd
NZX:CEN
6.9B NZD 2.1 30.7 17 17
US
Nextera Energy Inc
NYSE:NEE
143.4B USD 5.8 20.7 16.8 30.3
US
Southern Co
NYSE:SO
97.9B USD 3.7 22.2 12.7 22.3
ES
Iberdrola SA
MAD:IBE
91B EUR 2 16.2 7.1 11.8
US
Duke Energy Corp
NYSE:DUK
90.9B USD 3 20.6 11.9 21.5
IT
Enel SpA
MIL:ENEL
74.3B EUR 1 10.7 5.7 8.5
US
Constellation Energy Corp
NASDAQ:CEG
67.9B USD 2.9 18.1 10.4 16.9
US
American Electric Power Company Inc
NASDAQ:AEP
55.4B USD 2.8 18.7 12.3 21.8
FR
Electricite de France SA
PAR:EDF
46.6B EUR 0.3 -2.5 -5.4 -3.2
US
Exelon Corp
NASDAQ:EXC
44.2B USD 1.9 18 11.3 20.7
US
Xcel Energy Inc
NASDAQ:XEL
39.6B USD 2.9 20.4 12.8 28.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
NZ
Contact Energy Ltd
NZX:CEN
Average EV/EBITDA: 11.8
17
30%
0.6
US
Nextera Energy Inc
NYSE:NEE
16.8
19%
0.9
US
Southern Co
NYSE:SO
12.7
7%
1.8
ES
Iberdrola SA
MAD:IBE
7.1
-1%
N/A
US
Duke Energy Corp
NYSE:DUK
11.9
7%
1.7
IT
Enel SpA
MIL:ENEL
5.7
3%
1.9
US
Constellation Energy Corp
NASDAQ:CEG
10.4
-5%
N/A
US
American Electric Power Company Inc
NASDAQ:AEP
12.3
11%
1.1
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -5.4 N/A N/A
US
Exelon Corp
NASDAQ:EXC
11.3
10%
1.1
US
Xcel Energy Inc
NASDAQ:XEL
12.8
14%
0.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
NZ
Contact Energy Ltd
NZX:CEN
Average EV/EBIT: 19.9
17
13%
1.3
US
Nextera Energy Inc
NYSE:NEE
30.3
24%
1.3
US
Southern Co
NYSE:SO
22.3
6%
3.7
ES
Iberdrola SA
MAD:IBE
11.8
1%
11.8
US
Duke Energy Corp
NYSE:DUK
21.5
8%
2.7
IT
Enel SpA
MIL:ENEL
8.5
2%
4.2
US
Constellation Energy Corp
NASDAQ:CEG
16.9
2%
8.4
US
American Electric Power Company Inc
NASDAQ:AEP
21.8
13%
1.7
FR
Electricite de France SA
PAR:EDF
Negative Multiple: -3.2 N/A N/A
US
Exelon Corp
NASDAQ:EXC
20.7
9%
2.3
US
Xcel Energy Inc
NASDAQ:XEL
28.3
22%
1.3