Contact Energy Ltd
NZX:CEN
Contact Energy Ltd
NZX:CEN
Price:
8.64
NZD
0.23%
Market Closed
Market Cap:
6.9B
NZD
Income Statement
Earnings Waterfall
Contact Energy Ltd
Contact Energy Ltd
|
Revenue
|
3.3B
NZD
|
|
Cost of Revenue
|
-1.5B
NZD
|
|
Gross Profit
|
1.8B
NZD
|
|
Operating Expenses
|
-1.3B
NZD
|
|
Operating Income
|
489m
NZD
|
|
Other Expenses
|
-265m
NZD
|
|
Net Income
|
224m
NZD
|
Income Statement
Contact Energy Ltd
Contact Energy Ltd
Currency: NZD
Millions
TTM
| Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
1 107
N/A
|
1 125
+2%
|
1 053
-6%
|
1 072
+2%
|
1 100
+3%
|
1 135
+3%
|
1 209
+7%
|
1 258
+4%
|
1 276
+1%
|
1 276
+0%
|
1 277
+0%
|
1 378
+8%
|
1 415
+3%
|
1 689
+19%
|
1 126
-33%
|
2 152
+91%
|
2 330
+8%
|
2 460
+6%
|
2 266
-8%
|
2 073
-9%
|
2 104
+1%
|
2 573
+22%
|
2 571
0%
|
2 387
-7%
|
2 242
-6%
|
2 118
-6%
|
2 430
+15%
|
2 863
+18%
|
3 264
+14%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(133)
|
0
|
0
|
(471)
|
(851)
|
(978)
|
(1 117)
|
(990)
|
(838)
|
(865)
|
(1 229)
|
(1 158)
|
(1 025)
|
(1 027)
|
(769)
|
(819)
|
(1 243)
|
(1 514)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1 245
N/A
|
0
N/A
|
0
N/A
|
655
N/A
|
1 301
+99%
|
1 352
+4%
|
1 343
-1%
|
1 276
-5%
|
1 235
-3%
|
1 239
+0%
|
1 344
+8%
|
1 413
+5%
|
1 362
-4%
|
1 215
-11%
|
1 349
+11%
|
1 611
+19%
|
1 620
+1%
|
1 750
+8%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(855)
|
(875)
|
(838)
|
(852)
|
(874)
|
(902)
|
(962)
|
(987)
|
(977)
|
(963)
|
(951)
|
(895)
|
(1 045)
|
(1 322)
|
(544)
|
(1 072)
|
(1 053)
|
(1 048)
|
(1 041)
|
(1 009)
|
(992)
|
(1 045)
|
(1 048)
|
(1 092)
|
(1 118)
|
(1 078)
|
(1 123)
|
(1 215)
|
(1 261)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
0
|
0
|
(106)
|
(215)
|
(211)
|
(205)
|
(213)
|
(220)
|
(224)
|
(249)
|
(264)
|
(262)
|
(244)
|
(224)
|
(239)
|
(255)
|
(259)
|
|
| Purchased Fuel Power Gas |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(95)
|
0
|
0
|
(332)
|
(644)
|
(637)
|
(633)
|
(624)
|
(588)
|
(565)
|
(580)
|
(579)
|
(543)
|
(520)
|
(548)
|
(583)
|
(614)
|
(642)
|
|
| Other Operating Expenses |
(855)
|
(875)
|
(838)
|
(851)
|
(874)
|
(902)
|
(962)
|
(986)
|
(977)
|
(963)
|
(951)
|
(755)
|
(1 045)
|
(1 322)
|
(106)
|
(213)
|
(205)
|
(210)
|
(204)
|
(201)
|
(203)
|
(216)
|
(205)
|
(287)
|
(354)
|
(306)
|
(301)
|
(346)
|
(360)
|
|
| Operating Income |
251
N/A
|
250
-1%
|
214
-14%
|
221
+3%
|
227
+3%
|
233
+3%
|
247
+6%
|
272
+10%
|
298
+10%
|
313
+5%
|
326
+4%
|
350
+7%
|
369
+6%
|
367
-1%
|
111
-70%
|
229
+106%
|
299
+31%
|
295
-1%
|
235
-20%
|
226
-4%
|
247
+9%
|
299
+21%
|
365
+22%
|
270
-26%
|
97
-64%
|
271
+179%
|
488
+80%
|
405
-17%
|
489
+21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
(57)
|
(55)
|
(52)
|
(52)
|
(55)
|
(65)
|
(74)
|
(82)
|
(87)
|
(86)
|
(86)
|
(85)
|
(82)
|
(80)
|
(45)
|
(76)
|
(77)
|
(63)
|
(53)
|
(50)
|
(51)
|
(36)
|
(27)
|
(6)
|
(41)
|
(94)
|
(87)
|
(21)
|
(106)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
0
|
(5)
|
0
|
(2)
|
0
|
(11)
|
0
|
0
|
(1)
|
(46)
|
(52)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(5)
|
|
| Pre-Tax Income |
194
N/A
|
195
+0%
|
162
-17%
|
169
+4%
|
171
+2%
|
168
-2%
|
174
+3%
|
190
+9%
|
212
+12%
|
227
+7%
|
240
+6%
|
265
+10%
|
287
+8%
|
287
0%
|
66
-77%
|
153
+132%
|
229
+50%
|
239
+4%
|
182
-24%
|
171
-6%
|
196
+15%
|
261
+33%
|
338
+30%
|
253
-25%
|
57
-77%
|
177
+211%
|
399
+125%
|
338
-15%
|
326
-4%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(69)
|
(69)
|
(55)
|
(60)
|
(61)
|
(57)
|
(55)
|
(62)
|
(72)
|
(83)
|
(97)
|
(100)
|
(102)
|
(96)
|
(19)
|
(41)
|
(65)
|
(69)
|
(52)
|
(46)
|
(52)
|
(74)
|
(95)
|
(71)
|
(16)
|
(50)
|
(112)
|
(103)
|
(102)
|
|
| Income from Continuing Operations |
126
|
126
|
107
|
109
|
111
|
111
|
118
|
127
|
140
|
145
|
144
|
165
|
185
|
191
|
47
|
112
|
164
|
170
|
130
|
125
|
144
|
187
|
243
|
182
|
41
|
127
|
287
|
235
|
224
|
|
| Equity Earnings Affiliates |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
125
N/A
|
125
+0%
|
107
-15%
|
109
+2%
|
111
+2%
|
111
0%
|
118
+7%
|
127
+8%
|
140
+10%
|
145
+4%
|
144
0%
|
165
+15%
|
185
+12%
|
191
+3%
|
58
-70%
|
132
+128%
|
350
+165%
|
345
-1%
|
128
-63%
|
125
-2%
|
144
+15%
|
187
+30%
|
243
+30%
|
182
-25%
|
41
-77%
|
127
+210%
|
287
+126%
|
235
-18%
|
224
-5%
|
|
| EPS (Diluted) |
0.21
N/A
|
0.21
N/A
|
0.18
-14%
|
0.18
N/A
|
0.19
+6%
|
0.19
N/A
|
0.21
+11%
|
0.23
+10%
|
0.25
+9%
|
0.26
+4%
|
0.25
-4%
|
0.28
+12%
|
0.31
+11%
|
0.32
+3%
|
0.07
-78%
|
0.18
+157%
|
0.48
+167%
|
0.48
N/A
|
0.18
-63%
|
0.17
-6%
|
0.2
+18%
|
0.25
+25%
|
0.32
+28%
|
0.23
-28%
|
0.05
-78%
|
0.16
+220%
|
0.36
+125%
|
0.3
-17%
|
0.28
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
