
Contact Energy Ltd
NZX:CEN

Cash Flow Statement
Cash Flow Statement
Contact Energy Ltd
Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||
Cash Taxes Paid |
(9)
|
(25)
|
(54)
|
(51)
|
(55)
|
(47)
|
(56)
|
(55)
|
(70)
|
(46)
|
(70)
|
(114)
|
(129)
|
(20)
|
(33)
|
(54)
|
(47)
|
(62)
|
(70)
|
(72)
|
(79)
|
(86)
|
(89)
|
(100)
|
(105)
|
(95)
|
(97)
|
(105)
|
|
Cash Interest Paid |
22
|
8
|
(56)
|
(58)
|
(69)
|
(76)
|
(83)
|
(87)
|
(86)
|
(87)
|
(86)
|
(85)
|
(84)
|
0
|
0
|
(36)
|
(69)
|
(58)
|
(49)
|
(46)
|
(43)
|
(36)
|
(28)
|
(25)
|
(25)
|
(22)
|
(21)
|
(55)
|
|
Change in Working Capital |
(0)
|
0
|
5
|
5
|
6
|
6
|
3
|
3
|
3
|
4
|
5
|
6
|
7
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Operating Activities |
18
N/A
|
68
+273%
|
188
+178%
|
217
+15%
|
234
+8%
|
281
+20%
|
285
+1%
|
301
+5%
|
365
+21%
|
401
+10%
|
388
-3%
|
364
-6%
|
307
-15%
|
216
-30%
|
457
+112%
|
473
+4%
|
401
-15%
|
316
-21%
|
341
+8%
|
382
+12%
|
432
+13%
|
410
-5%
|
409
0%
|
358
-12%
|
395
+10%
|
531
+34%
|
580
+9%
|
532
-8%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||
Capital Expenditures |
3
|
(49)
|
(42)
|
(97)
|
(105)
|
(66)
|
(65)
|
(54)
|
(57)
|
(65)
|
(77)
|
(83)
|
(89)
|
(39)
|
(82)
|
(72)
|
(63)
|
(83)
|
(100)
|
(91)
|
(137)
|
(256)
|
(366)
|
(496)
|
(585)
|
(593)
|
(580)
|
(527)
|
|
Other Items |
(74)
|
(57)
|
17
|
(422)
|
(435)
|
(463)
|
(507)
|
(26)
|
(21)
|
(10)
|
(8)
|
3
|
2
|
0
|
7
|
445
|
382
|
(57)
|
(6)
|
(9)
|
(40)
|
(47)
|
(24)
|
(24)
|
(33)
|
(26)
|
(15)
|
(26)
|
|
Cash from Investing Activities |
(72)
N/A
|
(106)
-48%
|
(26)
+76%
|
(520)
-1 938%
|
(540)
-4%
|
(529)
+2%
|
(572)
-8%
|
(80)
+86%
|
(78)
+3%
|
(75)
+4%
|
(85)
-14%
|
(80)
+6%
|
(87)
-9%
|
(39)
+55%
|
(75)
-92%
|
373
N/A
|
319
-14%
|
(140)
N/A
|
(106)
+24%
|
(100)
+6%
|
(177)
-77%
|
(303)
-71%
|
(390)
-29%
|
(520)
-33%
|
(618)
-19%
|
(619)
0%
|
(595)
+4%
|
(553)
+7%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
392
|
392
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
49
|
37
|
(7)
|
505
|
447
|
418
|
426
|
(106)
|
(60)
|
(74)
|
(104)
|
(77)
|
(108)
|
(14)
|
(99)
|
(383)
|
(425)
|
(81)
|
42
|
9
|
(267)
|
(206)
|
245
|
499
|
442
|
449
|
354
|
180
|
|
Cash Paid for Dividends |
(6)
|
(6)
|
(135)
|
(135)
|
(121)
|
(121)
|
(133)
|
(143)
|
(141)
|
(220)
|
(170)
|
(159)
|
(181)
|
(107)
|
(201)
|
(230)
|
(251)
|
(280)
|
(280)
|
(280)
|
(274)
|
(254)
|
(242)
|
(243)
|
(243)
|
(247)
|
(248)
|
(212)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(47)
|
(86)
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(2)
|
(4)
|
(3)
|
(2)
|
(5)
|
|
Cash from Financing Activities |
66
N/A
|
54
-18%
|
(142)
N/A
|
370
N/A
|
327
-12%
|
298
-9%
|
294
-1%
|
(250)
N/A
|
(202)
+19%
|
(294)
-46%
|
(274)
+7%
|
(236)
+14%
|
(288)
-22%
|
(167)
+42%
|
(385)
-131%
|
(652)
-69%
|
(676)
-4%
|
(361)
+47%
|
(238)
+34%
|
(271)
-14%
|
(149)
+45%
|
(72)
+52%
|
(1)
+99%
|
254
N/A
|
195
-23%
|
199
+2%
|
104
-48%
|
(37)
N/A
|
|
Change in Cash | |||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Change in Cash |
13
N/A
|
17
+29%
|
21
+25%
|
67
+224%
|
21
-69%
|
50
+139%
|
6
-87%
|
(29)
N/A
|
85
N/A
|
32
-62%
|
29
-10%
|
47
+63%
|
(68)
N/A
|
10
N/A
|
(3)
N/A
|
194
N/A
|
44
-77%
|
(185)
N/A
|
(3)
+98%
|
11
N/A
|
106
+864%
|
35
-67%
|
18
-49%
|
92
+411%
|
(28)
N/A
|
111
N/A
|
89
-20%
|
(58)
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||||
Free Cash Flow |
21
N/A
|
19
-9%
|
146
+660%
|
119
-18%
|
129
+8%
|
215
+67%
|
220
+2%
|
247
+12%
|
308
+25%
|
336
+9%
|
310
-8%
|
281
-10%
|
219
-22%
|
177
-19%
|
375
+112%
|
401
+7%
|
338
-16%
|
233
-31%
|
241
+3%
|
291
+21%
|
295
+1%
|
154
-48%
|
43
-72%
|
(138)
N/A
|
(190)
-38%
|
(62)
+67%
|
0
N/A
|
5
N/A
|