Argosy Property Ltd
NZX:ARG

Watchlist Manager
Argosy Property Ltd Logo
Argosy Property Ltd
NZX:ARG
Watchlist
Price: 1.11 NZD 1.37% Market Closed
Market Cap: 940.4m NZD
Have any thoughts about
Argosy Property Ltd?
Write Note

Income Statement

Earnings Waterfall
Argosy Property Ltd

Revenue
153.2m NZD
Cost of Revenue
-36.7m NZD
Gross Profit
116.5m NZD
Operating Expenses
-11.6m NZD
Operating Income
104.9m NZD
Other Expenses
-160.2m NZD
Net Income
-55.3m NZD

Income Statement
Argosy Property Ltd

Rotate your device to view
Income Statement
Currency: NZD
Mar-2005 Sep-2005 Mar-2006 Sep-2006 Mar-2007 Sep-2007 Mar-2008 Sep-2008 Mar-2009 Sep-2009 Mar-2010 Sep-2010 Mar-2011 Sep-2011 Mar-2012 Sep-2012 Mar-2013 Sep-2013 Mar-2014 Sep-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024
Revenue
Revenue
38
N/A
52
+35%
52
-1%
66
+27%
95
+45%
100
+5%
103
+3%
106
+2%
108
+2%
105
-2%
97
-8%
92
-5%
92
+0%
92
0%
90
-2%
89
-1%
88
0%
95
+8%
105
+10%
109
+4%
116
+6%
120
+3%
122
+2%
127
+4%
125
-2%
121
-4%
125
+4%
129
+3%
129
0%
127
-1%
123
-3%
124
+1%
133
+7%
136
+2%
132
-3%
135
+3%
145
+7%
151
+4%
153
+1%
Gross Profit
Cost of Revenue
(8)
(12)
0
(2)
(19)
(19)
(19)
(19)
(20)
(20)
(19)
(19)
(20)
(20)
(19)
(18)
(18)
(20)
(23)
(24)
(25)
(24)
(24)
(24)
(24)
(25)
(24)
(26)
(26)
(25)
(24)
(25)
(26)
(26)
(26)
(28)
(32)
(35)
(37)
Gross Profit
30
N/A
40
+32%
52
+29%
73
+42%
77
+4%
81
+6%
85
+5%
87
+3%
88
+1%
85
-3%
78
-8%
73
-7%
72
0%
72
0%
71
-1%
71
0%
70
-2%
75
+7%
82
+10%
86
+4%
91
+6%
96
+5%
98
+3%
103
+5%
101
-3%
96
-5%
101
+6%
103
+2%
102
-1%
103
+0%
100
-3%
99
-1%
108
+9%
110
+2%
105
-4%
107
+2%
113
+5%
116
+3%
116
+0%
Operating Income
Operating Expenses
(3)
(4)
(2)
(5)
(11)
(10)
(9)
(10)
(11)
(12)
(10)
(8)
(9)
(37)
(36)
(7)
(7)
(8)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(9)
(10)
(10)
(11)
(11)
(11)
(11)
(12)
(12)
(12)
(11)
(11)
(11)
(12)
Selling, General & Administrative
(3)
(4)
(2)
(5)
(9)
(9)
(8)
(9)
(11)
(13)
(10)
(7)
(8)
(28)
(27)
(6)
(6)
(7)
(8)
(8)
(8)
(8)
(5)
(9)
(6)
(9)
(7)
(10)
(7)
(11)
(8)
(11)
(8)
(12)
(8)
(11)
(7)
(11)
(7)
Other Operating Expenses
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
(1)
(1)
(9)
(9)
(1)
(1)
(1)
(1)
(1)
(2)
0
(3)
0
(3)
0
(3)
0
(4)
0
(4)
0
(4)
0
(4)
0
(4)
0
(5)
Operating Income
27
N/A
36
+33%
49
+35%
59
+19%
66
+12%
71
+8%
76
+7%
77
+2%
76
-1%
73
-5%
68
-7%
65
-4%
63
-2%
35
-45%
35
+0%
64
+83%
63
-2%
67
+6%
73
+9%
76
+4%
82
+7%
86
+6%
89
+4%
94
+5%
91
-3%
86
-6%
91
+6%
93
+2%
92
-1%
91
0%
88
-3%
88
0%
96
+9%
98
+2%
93
-4%
96
+3%
102
+6%
105
+3%
105
0%
Pre-Tax Income
Interest Income Expense
7
3
25
22
68
65
15
(4)
(141)
(142)
(124)
(113)
(34)
(39)
(38)
(38)
(24)
6
25
26
(13)
(10)
(6)
0
30
2
18
57
45
57
39
74
131
144
148
32
(173)
(210)
(156)
Non-Reccuring Items
4
2
1
(0)
6
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
1
(1)
(3)
0
3
7
5
(4)
(4)
21
22
0
0
0
0
0
Total Other Income
0
0
0
1
1
1
1
1
0
(2)
0
2
0
(0)
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
39
N/A
42
+8%
75
+80%
80
+6%
140
+74%
142
+1%
91
-36%
73
-20%
(64)
N/A
(71)
-11%
(56)
+21%
(47)
+17%
29
N/A
(4)
N/A
(3)
+20%
26
N/A
39
+47%
73
+88%
99
+36%
102
+3%
69
-33%
76
+11%
84
+10%
95
+14%
120
+26%
86
-29%
109
+28%
153
+40%
143
-6%
153
+7%
124
-19%
158
+28%
248
+57%
263
+6%
241
-8%
127
-47%
(71)
N/A
(105)
-48%
(51)
+52%
Net Income
Tax Provision
(6)
(6)
(3)
(8)
(37)
(35)
(19)
(20)
1
2
2
4
(2)
4
5
0
1
(8)
(13)
(9)
(4)
(3)
(5)
(6)
(17)
(15)
(11)
(12)
(10)
(9)
(5)
(2)
(7)
(9)
(5)
(8)
(10)
(6)
(4)
Income from Continuing Operations
33
36
72
72
102
107
72
53
(63)
(69)
(54)
(42)
27
1
2
26
39
65
86
93
64
73
79
89
104
71
98
142
134
144
119
157
242
254
236
120
(81)
(111)
(55)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
33
N/A
36
+10%
72
+103%
72
+0%
102
+41%
107
+4%
72
-33%
53
-26%
(63)
N/A
(69)
-9%
(54)
+22%
(42)
+22%
26
N/A
0
-99%
2
+442%
26
+1 257%
39
+48%
65
+65%
86
+32%
93
+9%
64
-31%
46
-28%
79
+71%
89
+13%
104
+16%
71
-32%
98
+39%
142
+44%
134
-6%
144
+8%
119
-17%
157
+32%
242
+54%
254
+5%
236
-7%
120
-49%
(81)
N/A
(111)
-38%
(55)
+50%
EPS (Diluted)
0.08
N/A
0.06
-25%
0.14
+133%
0.14
N/A
0.19
+36%
0.19
N/A
0.13
-32%
0.1
-23%
-0.12
N/A
-0.13
-8%
-0.1
+23%
-0.08
+20%
0.05
N/A
0
N/A
0
N/A
0.05
N/A
0.07
+40%
0.1
+43%
0.11
+10%
0.12
+9%
0.08
-33%
0.05
-38%
0.1
+100%
0.11
+10%
0.13
+18%
0.09
-31%
0.12
+33%
0.17
+42%
0.16
-6%
0.17
+6%
0.14
-18%
0.19
+36%
0.29
+53%
0.3
+3%
0.28
-7%
0.14
-50%
-0.1
N/A
-0.13
-30%
-0.07
+46%

See Also

Discover More