Allied Farmers Ltd
NZX:ALF

Watchlist Manager
Allied Farmers Ltd Logo
Allied Farmers Ltd
NZX:ALF
Watchlist
Price: 0.78 NZD Market Closed
Market Cap: 22.5m NZD
Have any thoughts about
Allied Farmers Ltd?
Write Note

Intrinsic Value

ALF doesn't have a meaningful market cap.

The intrinsic value of one ALF stock under the Base Case scenario is 1.14 NZD. Compared to the current market price of 0.78 NZD, Allied Farmers Ltd is Undervalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ALF Intrinsic Value
1.14 NZD
Undervaluation 32%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Allied Farmers Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for ALF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about ALF?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Allied Farmers Ltd

Provide an overview of the primary business activities
of Allied Farmers Ltd.

What unique competitive advantages
does Allied Farmers Ltd hold over its rivals?

What risks and challenges
does Allied Farmers Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Allied Farmers Ltd.

Provide P/S
for Allied Farmers Ltd.

Provide P/E
for Allied Farmers Ltd.

Provide P/OCF
for Allied Farmers Ltd.

Provide P/FCFE
for Allied Farmers Ltd.

Provide P/B
for Allied Farmers Ltd.

Provide EV/S
for Allied Farmers Ltd.

Provide EV/GP
for Allied Farmers Ltd.

Provide EV/EBITDA
for Allied Farmers Ltd.

Provide EV/EBIT
for Allied Farmers Ltd.

Provide EV/OCF
for Allied Farmers Ltd.

Provide EV/FCFF
for Allied Farmers Ltd.

Provide EV/IC
for Allied Farmers Ltd.

What are the Revenue projections
for Allied Farmers Ltd?

How accurate were the past Revenue estimates
for Allied Farmers Ltd?

What are the Net Income projections
for Allied Farmers Ltd?

How accurate were the past Net Income estimates
for Allied Farmers Ltd?

What are the EPS projections
for Allied Farmers Ltd?

How accurate were the past EPS estimates
for Allied Farmers Ltd?

What are the EBIT projections
for Allied Farmers Ltd?

How accurate were the past EBIT estimates
for Allied Farmers Ltd?

Compare the revenue forecasts
for Allied Farmers Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Allied Farmers Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Allied Farmers Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Allied Farmers Ltd compared to its peers.

Compare the P/E ratios
of Allied Farmers Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Allied Farmers Ltd with its peers.

Analyze the financial leverage
of Allied Farmers Ltd compared to its main competitors.

Show all profitability ratios
for Allied Farmers Ltd.

Provide ROE
for Allied Farmers Ltd.

Provide ROA
for Allied Farmers Ltd.

Provide ROIC
for Allied Farmers Ltd.

Provide ROCE
for Allied Farmers Ltd.

Provide Gross Margin
for Allied Farmers Ltd.

Provide Operating Margin
for Allied Farmers Ltd.

Provide Net Margin
for Allied Farmers Ltd.

Provide FCF Margin
for Allied Farmers Ltd.

Show all solvency ratios
for Allied Farmers Ltd.

Provide D/E Ratio
for Allied Farmers Ltd.

Provide D/A Ratio
for Allied Farmers Ltd.

Provide Interest Coverage Ratio
for Allied Farmers Ltd.

Provide Altman Z-Score Ratio
for Allied Farmers Ltd.

Provide Quick Ratio
for Allied Farmers Ltd.

Provide Current Ratio
for Allied Farmers Ltd.

Provide Cash Ratio
for Allied Farmers Ltd.

What is the historical Revenue growth
over the last 5 years for Allied Farmers Ltd?

What is the historical Net Income growth
over the last 5 years for Allied Farmers Ltd?

What is the current Free Cash Flow
of Allied Farmers Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Allied Farmers Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Allied Farmers Ltd

Current Assets 19.3m
Cash & Short-Term Investments 9.5m
Receivables 9.5m
Other Current Assets 240k
Non-Current Assets 19.9m
Long-Term Investments 3m
PP&E 3.3m
Intangibles 10.7m
Other Non-Current Assets 2.9m
Current Liabilities 11.3m
Accounts Payable 8.4m
Accrued Liabilities 1.2m
Other Current Liabilities 1.7m
Non-Current Liabilities 6m
Long-Term Debt 3.3m
Other Non-Current Liabilities 2.7m
Efficiency

Earnings Waterfall
Allied Farmers Ltd

Revenue
27.2m NZD
Cost of Revenue
-7.7m NZD
Gross Profit
19.5m NZD
Operating Expenses
-16.3m NZD
Operating Income
3.2m NZD
Other Expenses
2m NZD
Net Income
5.2m NZD

Free Cash Flow Analysis
Allied Farmers Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

ALF Profitability Score
Profitability Due Diligence

Allied Farmers Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive 3-Year Average ROIC
Positive Free Cash Flow
62/100
Profitability
Score

Allied Farmers Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

ALF Solvency Score
Solvency Due Diligence

Allied Farmers Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
44/100
Solvency
Score

Allied Farmers Ltd's solvency score is 44/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ALF Price Targets Summary
Allied Farmers Ltd

There are no price targets for ALF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for ALF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ALF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Allied Farmers Ltd Logo
Allied Farmers Ltd

Country

New Zealand

Industry

Food Products

Market Cap

22.5m NZD

Dividend Yield

0%

Description

Allied Farmers Ltd. sells and purchases livestock in New Zealand. The firm provides livestock trading and real estate services. The firm's segments are Asset Management Services, Livestock services and Corporate. The Asset Management Services segment activities are carried out by Allied Farmers Investments Limited (AFIL) and subsidiary companies. AFIL consists of two general operating divisions: Finance, which holds various loans secured over properties and other assets, and Property, which hold real estate and related trading businesses, such as golf course, restaurant and accommodation services. The Livestock services segment relates to sale yard activities and calf procurement, processing and sales carried out in Taranaki, Waikato, King Country, Manawatu and South Island. The Corporate segment includes corporate activities of the Company, including the remaining activities of the holding company Allied Farmers Rural Ltd.

Contact

Stratford
201 Broadway
alliedfarmers.co.nz

IPO

2002-05-09

Employees

-

Officers

MD & Non Independent Director
Mr. Richard Milsom
Chief Financial Officer
Mr. Brian Lee
Company Secretary
Mr. Ross S. O'Neill LLB
Chief Executive of Allied Farmers Rural
Mr. Stephen Morrison

See Also

Discover More
What is the Intrinsic Value of one ALF stock?

The intrinsic value of one ALF stock under the Base Case scenario is 1.14 NZD.

Is ALF stock undervalued or overvalued?

Compared to the current market price of 0.78 NZD, Allied Farmers Ltd is Undervalued by 32%.

Back to Top