Air New Zealand Ltd
NZX:AIR

Watchlist Manager
Air New Zealand Ltd Logo
Air New Zealand Ltd
NZX:AIR
Watchlist
Price: 0.535 NZD Market Closed
Market Cap: 1.8B NZD
Have any thoughts about
Air New Zealand Ltd?
Write Note

Intrinsic Value

The intrinsic value of one AIR stock under the Base Case scenario is 0.872 NZD. Compared to the current market price of 0.535 NZD, Air New Zealand Ltd is Undervalued by 39%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AIR Intrinsic Value
0.872 NZD
Undervaluation 39%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Air New Zealand Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AIR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AIR?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Air New Zealand Ltd

Provide an overview of the primary business activities
of Air New Zealand Ltd.

What unique competitive advantages
does Air New Zealand Ltd hold over its rivals?

What risks and challenges
does Air New Zealand Ltd face in the near future?

Summarize the latest earnings call
of Air New Zealand Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Air New Zealand Ltd.

Provide P/S
for Air New Zealand Ltd.

Provide P/E
for Air New Zealand Ltd.

Provide P/OCF
for Air New Zealand Ltd.

Provide P/FCFE
for Air New Zealand Ltd.

Provide P/B
for Air New Zealand Ltd.

Provide EV/S
for Air New Zealand Ltd.

Provide EV/GP
for Air New Zealand Ltd.

Provide EV/EBITDA
for Air New Zealand Ltd.

Provide EV/EBIT
for Air New Zealand Ltd.

Provide EV/OCF
for Air New Zealand Ltd.

Provide EV/FCFF
for Air New Zealand Ltd.

Provide EV/IC
for Air New Zealand Ltd.

Show me price targets
for Air New Zealand Ltd made by professional analysts.

What are the Revenue projections
for Air New Zealand Ltd?

How accurate were the past Revenue estimates
for Air New Zealand Ltd?

What are the Net Income projections
for Air New Zealand Ltd?

How accurate were the past Net Income estimates
for Air New Zealand Ltd?

What are the EPS projections
for Air New Zealand Ltd?

How accurate were the past EPS estimates
for Air New Zealand Ltd?

What are the EBIT projections
for Air New Zealand Ltd?

How accurate were the past EBIT estimates
for Air New Zealand Ltd?

Compare the revenue forecasts
for Air New Zealand Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Air New Zealand Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Air New Zealand Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Air New Zealand Ltd compared to its peers.

Compare the P/E ratios
of Air New Zealand Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Air New Zealand Ltd with its peers.

Analyze the financial leverage
of Air New Zealand Ltd compared to its main competitors.

Show all profitability ratios
for Air New Zealand Ltd.

Provide ROE
for Air New Zealand Ltd.

Provide ROA
for Air New Zealand Ltd.

Provide ROIC
for Air New Zealand Ltd.

Provide ROCE
for Air New Zealand Ltd.

Provide Gross Margin
for Air New Zealand Ltd.

Provide Operating Margin
for Air New Zealand Ltd.

Provide Net Margin
for Air New Zealand Ltd.

Provide FCF Margin
for Air New Zealand Ltd.

Show all solvency ratios
for Air New Zealand Ltd.

Provide D/E Ratio
for Air New Zealand Ltd.

Provide D/A Ratio
for Air New Zealand Ltd.

Provide Interest Coverage Ratio
for Air New Zealand Ltd.

Provide Altman Z-Score Ratio
for Air New Zealand Ltd.

Provide Quick Ratio
for Air New Zealand Ltd.

Provide Current Ratio
for Air New Zealand Ltd.

Provide Cash Ratio
for Air New Zealand Ltd.

What is the historical Revenue growth
over the last 5 years for Air New Zealand Ltd?

What is the historical Net Income growth
over the last 5 years for Air New Zealand Ltd?

What is the current Free Cash Flow
of Air New Zealand Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Air New Zealand Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Air New Zealand Ltd

Current Assets 2.4B
Cash & Short-Term Investments 1.3B
Receivables 892m
Other Current Assets 269m
Non-Current Assets 6.1B
Long-Term Investments 205m
PP&E 5.1B
Intangibles 188m
Other Non-Current Assets 587m
Current Liabilities 3.6B
Accounts Payable 849m
Other Current Liabilities 2.8B
Non-Current Liabilities 2.9B
Long-Term Debt 2.3B
Other Non-Current Liabilities 611m
Efficiency

Earnings Waterfall
Air New Zealand Ltd

Revenue
6.8B NZD
Cost of Revenue
-3.4B NZD
Gross Profit
3.4B NZD
Operating Expenses
-3.1B NZD
Operating Income
228m NZD
Other Expenses
-82m NZD
Net Income
146m NZD

Free Cash Flow Analysis
Air New Zealand Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Since pre-COVID, the company's yield increased by 25-35%. However, due to growing competition, further significant yield improvements seem unlikely. As for costs, 2024 is projected to exhibit a more moderate operating environment with additional pressures such as increased aeronautical charges and wage inflation. The EBITDA margin remains a key focus for assessing the business's health. For the first half of the year, yields are expected to be relatively firm while costs grow. Unit costs excluding fuel are anticipated to rise between 5% and 6%, with the company seeking productivity improvements to mitigate some increases. Net debt-to-EBITDA is expected to return to the midpoint of the targeted range within the next 18-24 months.

What is Earnings Call?
Fundamental Scores

AIR Profitability Score
Profitability Due Diligence

Air New Zealand Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Free Cash Flow
49/100
Profitability
Score

Air New Zealand Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

AIR Solvency Score
Solvency Due Diligence

Air New Zealand Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Positive Net Debt
Average D/E
Short-Term Solvency
28/100
Solvency
Score

Air New Zealand Ltd's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIR Price Targets Summary
Air New Zealand Ltd

Wall Street analysts forecast AIR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIR is 0.579 NZD with a low forecast of 0.485 NZD and a high forecast of 0.725 NZD.

Lowest
Price Target
0.485 NZD
9% Downside
Average
Price Target
0.579 NZD
8% Upside
Highest
Price Target
0.725 NZD
35% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AIR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AIR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

AIR News

Other Videos

Profile

Air New Zealand Ltd Logo
Air New Zealand Ltd

Country

New Zealand

Industry

Airlines

Market Cap

1.8B NZD

Dividend Yield

6.54%

Description

Air New Zealand Ltd. engages in the transportation of passengers and cargo on an integrated network of scheduled airline services. The Company, through its subsidiaries, is also engaged in aviation, aircraft leasing and financing, investment, and engineering services. The company is engaged in the operation of domestic and international passenger transport and cargo. Its operational fleet includes Boeing 777-300ER, Boeing 777-200ER, Boeing 787-9 Dreamliner, Boeing 767-300ER, Airbus A320-200, ATR 72-500/72-600, Bombardier Q300 and Beech 1900D. The firm offers check in and immigration services; baggage services, such as cabin baggage and excess baggage; on board flight services, and special assistant services for disable and pregnant people, and children, among others. The firm's short haul operations are represented in New Zealand, Australia and Pacific Islands, and its long haul operations are represented in Asia, North America and Europe.

Contact

AUCKLAND
185 Fanshawe Street
+6493573000.0
www.airnewzealand.co.nz

IPO

1989-10-24

Employees

7 840

Officers

Chief Executive Officer
Mr. Gregory S. Foran
Chief Financial Officer
Mr. Richard Thomson B.Com., L.L.B.
Chief Operating Officer
Ms. Alexandria Panot Marren
General Manager of Corporate Finance
Ms. Leila Peters
Head of Investor Relations
Kim Cootes
General Counsel & Company Secretary
Ms. Jennifer Page
Show More
Chief Customer & Sales Officer
Ms. Leanne Geraghty
Chief People Officer
Ms. Nikki Dines
Executive Officer
Captain David Morgan
Chief Digital Officer
Mr. Nikhil Ravishankar B.Com., B.Sc.
Show Less

See Also

Discover More
What is the Intrinsic Value of one AIR stock?

The intrinsic value of one AIR stock under the Base Case scenario is 0.872 NZD.

Is AIR stock undervalued or overvalued?

Compared to the current market price of 0.535 NZD, Air New Zealand Ltd is Undervalued by 39%.

Back to Top