Air New Zealand Ltd
NZX:AIR

Watchlist Manager
Air New Zealand Ltd Logo
Air New Zealand Ltd
NZX:AIR
Watchlist
Price: 0.585 NZD 0.86% Market Closed
Market Cap: 2B NZD
Have any thoughts about
Air New Zealand Ltd?
Write Note

Income Statement

Earnings Waterfall
Air New Zealand Ltd

Revenue
6.8B NZD
Cost of Revenue
-3.4B NZD
Gross Profit
3.4B NZD
Operating Expenses
-3.1B NZD
Operating Income
228m NZD
Other Expenses
-82m NZD
Net Income
146m NZD

Income Statement
Air New Zealand Ltd

Rotate your device to view
Income Statement
Currency: NZD
Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
3 498
N/A
3 522
+1%
3 616
+3%
3 752
+4%
3 805
+1%
4 034
+6%
4 279
+6%
4 484
+5%
4 667
+4%
4 754
+2%
4 609
-3%
4 244
-8%
4 046
-5%
4 228
+4%
4 341
+3%
4 396
+1%
4 483
+2%
4 560
+2%
4 615
+1%
4 571
-1%
4 652
+2%
4 731
+2%
4 925
+4%
5 220
+6%
5 231
+0%
5 117
-2%
5 109
0%
5 254
+3%
5 485
+4%
5 683
+4%
5 785
+2%
5 873
+2%
4 836
-18%
3 055
-37%
2 517
-18%
2 408
-4%
2 734
+14%
4 687
+71%
6 330
+35%
6 726
+6%
6 752
+0%
Gross Profit
Cost of Revenue
(1 568)
(1 626)
(1 700)
(1 862)
(2 021)
(2 227)
(2 232)
(2 192)
(2 305)
(2 797)
(3 046)
(2 488)
(2 137)
(2 174)
(2 256)
(2 330)
(2 354)
(2 367)
(2 324)
(2 237)
(2 215)
(2 241)
(2 306)
(2 330)
(2 217)
(2 115)
(2 200)
(2 325)
(2 472)
(2 750)
(2 912)
(2 852)
(2 296)
(1 349)
(999)
(1 059)
(1 347)
(2 256)
(2 922)
(3 234)
(3 388)
Gross Profit
1 930
N/A
1 896
-2%
1 916
+1%
1 890
-1%
1 784
-6%
1 807
+1%
2 047
+13%
2 292
+12%
2 362
+3%
1 957
-17%
1 563
-20%
1 756
+12%
1 909
+9%
2 054
+8%
2 085
+2%
2 066
-1%
2 129
+3%
2 193
+3%
2 291
+4%
2 334
+2%
2 437
+4%
2 490
+2%
2 619
+5%
2 890
+10%
3 014
+4%
3 002
0%
2 909
-3%
2 929
+1%
3 013
+3%
2 933
-3%
2 873
-2%
3 021
+5%
2 540
-16%
1 706
-33%
1 518
-11%
1 349
-11%
1 387
+3%
2 431
+75%
3 408
+40%
3 492
+2%
3 364
-4%
Operating Income
Operating Expenses
(1 695)
(1 670)
(1 695)
(1 733)
(1 636)
(1 645)
(1 757)
(1 851)
(1 875)
(1 872)
(1 851)
(1 807)
(1 764)
(1 791)
(1 858)
(1 910)
(1 903)
(1 931)
(1 989)
(2 016)
(2 089)
(2 100)
(2 150)
(2 266)
(2 293)
(2 368)
(2 361)
(2 416)
(2 451)
(2 524)
(2 545)
(2 699)
(2 615)
(2 099)
(1 866)
(1 900)
(2 056)
(2 464)
(2 821)
(3 037)
(3 136)
Selling, General & Administrative
(1 172)
(1 172)
(1 172)
(1 215)
(1 174)
(1 151)
(1 178)
(1 242)
(1 296)
(1 323)
(1 314)
(1 265)
(1 237)
(1 277)
(1 308)
(1 319)
(1 320)
(1 321)
(1 342)
(1 377)
(1 431)
(1 445)
(1 496)
(1 572)
(1 573)
(1 571)
(1 613)
(1 626)
(1 651)
(1 692)
(1 701)
(1 706)
(1 450)
(1 018)
(903)
(954)
(1 107)
(1 453)
(1 732)
(1 873)
(1 953)
Depreciation & Amortization
(228)
(219)
(250)
(253)
(261)
(304)
(322)
(318)
(318)
(290)
(276)
(287)
(294)
(296)
(316)
(336)
(348)
(380)
(411)
(419)
(436)
(428)
(402)
(428)
(465)
(478)
(493)
(509)
(525)
(539)
(554)
(694)
(841)
(802)
(716)
(687)
(668)
(679)
(695)
(709)
(716)
Other Operating Expenses
(295)
(279)
(273)
(265)
(201)
(190)
(257)
(291)
(261)
(259)
(261)
(255)
(233)
(218)
(234)
(255)
(235)
(230)
(236)
(220)
(222)
(227)
(252)
(266)
(255)
(319)
(255)
(281)
(275)
(293)
(290)
(299)
(324)
(279)
(247)
(259)
(281)
(332)
(394)
(455)
(467)
Operating Income
235
N/A
226
-4%
221
-2%
157
-29%
148
-6%
162
+9%
290
+79%
441
+52%
487
+10%
85
-83%
(288)
N/A
(51)
+82%
145
N/A
263
+81%
227
-14%
156
-31%
226
+45%
262
+16%
302
+15%
318
+5%
348
+9%
390
+12%
469
+20%
624
+33%
721
+16%
634
-12%
548
-14%
513
-6%
562
+10%
409
-27%
328
-20%
322
-2%
(75)
N/A
(393)
-424%
(348)
+11%
(551)
-58%
(669)
-21%
(33)
+95%
587
N/A
455
-22%
228
-50%
Pre-Tax Income
Interest Income Expense
8
14
14
13
2
(19)
(24)
(88)
(183)
61
295
128
(22)
(109)
(154)
(144)
(132)
(81)
(47)
(6)
10
(33)
5
110
1
(79)
(2)
(12)
(19)
25
59
46
(12)
(77)
(92)
(71)
(56)
(26)
(25)
5
(6)
Non-Reccuring Items
(3)
(10)
(3)
(10)
(44)
(21)
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(59)
0
(19)
0
(3)
(6)
(5)
(58)
(562)
(401)
8
(61)
(85)
(76)
12
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21
0
21
0
0
0
0
0
0
Pre-Tax Income
240
N/A
230
-4%
232
+1%
160
-31%
106
-34%
122
+15%
269
+120%
353
+31%
304
-14%
146
-52%
7
-95%
77
+1 000%
123
+60%
154
+25%
73
-53%
12
-84%
94
+683%
181
+93%
255
+41%
312
+22%
358
+15%
357
0%
474
+33%
734
+55%
663
-10%
555
-16%
527
-5%
501
-5%
540
+8%
428
-21%
382
-11%
310
-19%
(628)
N/A
(871)
-39%
(411)
+53%
(683)
-66%
(810)
-19%
(135)
+83%
574
N/A
460
-20%
222
-52%
Net Income
Tax Provision
(74)
(67)
(52)
(36)
(10)
1
(48)
(90)
(86)
(19)
14
(24)
(41)
(30)
8
9
(23)
(48)
(74)
(90)
(95)
(102)
(147)
(202)
(200)
(174)
(145)
(143)
(150)
(120)
(106)
(83)
174
244
122
194
219
29
(162)
(132)
(76)
Income from Continuing Operations
166
163
180
124
96
123
221
263
218
127
21
53
82
124
81
21
71
133
181
222
263
255
327
532
463
381
382
358
390
308
276
227
(454)
(627)
(289)
(489)
(591)
(106)
412
328
146
Net Income (Common)
151
N/A
148
-2%
171
+16%
123
-28%
96
-22%
123
+28%
221
+80%
263
+19%
218
-17%
127
-42%
21
-83%
53
+152%
82
+55%
124
+51%
81
-35%
21
-74%
71
+238%
133
+87%
181
+36%
222
+23%
263
+18%
255
-3%
327
+28%
532
+63%
463
-13%
381
-18%
382
+0%
358
-6%
390
+9%
308
-21%
276
-10%
227
-18%
(454)
N/A
(627)
-38%
(289)
+54%
(489)
-69%
(591)
-21%
(106)
+82%
412
N/A
328
-20%
146
-55%
EPS (Diluted)
0.25
N/A
0.15
-40%
0.18
+20%
0.13
-28%
0.1
-23%
0.12
+20%
0.21
+75%
0.25
+19%
0.21
-16%
0.12
-43%
0.02
-83%
0.05
+150%
0.07
+40%
0.11
+57%
0.07
-36%
0.02
-71%
0.07
+250%
0.12
+71%
0.16
+33%
0.2
+25%
0.24
+20%
0.23
-4%
0.29
+26%
0.47
+62%
0.25
-47%
0.34
+36%
0.21
-38%
0.31
+48%
0.21
-32%
0.27
+29%
0.15
-44%
0.12
-20%
-0.25
N/A
-0.34
-36%
-0.16
+53%
-0.27
-69%
-0.41
-52%
-0.03
+93%
0.12
N/A
0.1
-17%
0.04
-60%

See Also

Discover More