Auckland International Airport Ltd
NZX:AIA

Watchlist Manager
Auckland International Airport Ltd Logo
Auckland International Airport Ltd
NZX:AIA
Watchlist
Price: 7.76 NZD 3.05% Market Closed
Market Cap: 13B NZD
Have any thoughts about
Auckland International Airport Ltd?
Write Note

Intrinsic Value

The intrinsic value of one AIA stock under the Base Case scenario is 4.52 NZD. Compared to the current market price of 7.76 NZD, Auckland International Airport Ltd is Overvalued by 42%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AIA Intrinsic Value
4.52 NZD
Overvaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Auckland International Airport Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for AIA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about AIA?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Auckland International Airport Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Auckland International Airport Ltd

Provide an overview of the primary business activities
of Auckland International Airport Ltd.

What unique competitive advantages
does Auckland International Airport Ltd hold over its rivals?

What risks and challenges
does Auckland International Airport Ltd face in the near future?

Summarize the latest earnings call
of Auckland International Airport Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Auckland International Airport Ltd.

Provide P/S
for Auckland International Airport Ltd.

Provide P/E
for Auckland International Airport Ltd.

Provide P/OCF
for Auckland International Airport Ltd.

Provide P/FCFE
for Auckland International Airport Ltd.

Provide P/B
for Auckland International Airport Ltd.

Provide EV/S
for Auckland International Airport Ltd.

Provide EV/GP
for Auckland International Airport Ltd.

Provide EV/EBITDA
for Auckland International Airport Ltd.

Provide EV/EBIT
for Auckland International Airport Ltd.

Provide EV/OCF
for Auckland International Airport Ltd.

Provide EV/FCFF
for Auckland International Airport Ltd.

Provide EV/IC
for Auckland International Airport Ltd.

Show me price targets
for Auckland International Airport Ltd made by professional analysts.

What are the Revenue projections
for Auckland International Airport Ltd?

How accurate were the past Revenue estimates
for Auckland International Airport Ltd?

What are the Net Income projections
for Auckland International Airport Ltd?

How accurate were the past Net Income estimates
for Auckland International Airport Ltd?

What are the EPS projections
for Auckland International Airport Ltd?

How accurate were the past EPS estimates
for Auckland International Airport Ltd?

What are the EBIT projections
for Auckland International Airport Ltd?

How accurate were the past EBIT estimates
for Auckland International Airport Ltd?

Compare the revenue forecasts
for Auckland International Airport Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Auckland International Airport Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Auckland International Airport Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Auckland International Airport Ltd compared to its peers.

Compare the P/E ratios
of Auckland International Airport Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Auckland International Airport Ltd with its peers.

Analyze the financial leverage
of Auckland International Airport Ltd compared to its main competitors.

Show all profitability ratios
for Auckland International Airport Ltd.

Provide ROE
for Auckland International Airport Ltd.

Provide ROA
for Auckland International Airport Ltd.

Provide ROIC
for Auckland International Airport Ltd.

Provide ROCE
for Auckland International Airport Ltd.

Provide Gross Margin
for Auckland International Airport Ltd.

Provide Operating Margin
for Auckland International Airport Ltd.

Provide Net Margin
for Auckland International Airport Ltd.

Provide FCF Margin
for Auckland International Airport Ltd.

Show all solvency ratios
for Auckland International Airport Ltd.

Provide D/E Ratio
for Auckland International Airport Ltd.

Provide D/A Ratio
for Auckland International Airport Ltd.

Provide Interest Coverage Ratio
for Auckland International Airport Ltd.

Provide Altman Z-Score Ratio
for Auckland International Airport Ltd.

Provide Quick Ratio
for Auckland International Airport Ltd.

Provide Current Ratio
for Auckland International Airport Ltd.

Provide Cash Ratio
for Auckland International Airport Ltd.

What is the historical Revenue growth
over the last 5 years for Auckland International Airport Ltd?

What is the historical Net Income growth
over the last 5 years for Auckland International Airport Ltd?

What is the current Free Cash Flow
of Auckland International Airport Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Auckland International Airport Ltd.

Business Breakdown

Auckland International Airport Ltd., the gateway to New Zealand, plays a pivotal role in the nation's economy and its connectivity to the world. As the largest and busiest airport in the country, it serves over 21 million passengers annually and handles a significant portion of New Zealand's international air freight. The airport's strategic investments in infrastructure and customer service have enhanced its capacity and efficiency, further solidifying its position as a regional hub. AIA has not only benefited from the revitalization of global travel post-pandemic but has also strategically positioned itself for long-term growth through sustainable practices and innovative technology, makin...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Auckland International Airport Ltd

Current Assets 303.2m
Cash & Short-Term Investments 219.7m
Receivables 82.3m
Other Current Assets 1.2m
Non-Current Assets 12.1B
Long-Term Investments 3.3B
PP&E 8.8B
Other Non-Current Assets 53.5m
Current Liabilities 565.9m
Accounts Payable 205m
Short-Term Debt 118.4m
Other Current Liabilities 242.5m
Non-Current Liabilities 3.2B
Long-Term Debt 2.4B
Other Non-Current Liabilities 836.9m
Efficiency

Earnings Waterfall
Auckland International Airport Ltd

Revenue
895.5m NZD
Cost of Revenue
-166.2m NZD
Gross Profit
729.3m NZD
Operating Expenses
-269.9m NZD
Operating Income
459.4m NZD
Other Expenses
-453.9m NZD
Net Income
5.5m NZD

Free Cash Flow Analysis
Auckland International Airport Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Auckland Airport experienced asset devaluations but remains financially robust, with a net property, plant, and equipment (PP&E) revaluation of $203 million, though some assets witnessed a downturn, impacting profits by $15.6 million. Retail income surged, contributing to a 477% increase over the prior period, ending with all storefronts operational. Capital expenditures are significant, focusing on scalable aeronautical infrastructure and other developments. The recovery from China is projected to reach 93% of pre-pandemic levels by September. The outlook for FY24 is positive, with expectations of underlying profit after tax between $260 million and $280 million. Shareholders can anticipate a $0.04 dividend per share, backed by a dividend reinvestment plan with a 2.5% discount.

What is Earnings Call?
Fundamental Scores

AIA Profitability Score
Profitability Due Diligence

Auckland International Airport Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Net Income
Positive Operating Income
53/100
Profitability
Score

Auckland International Airport Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

AIA Solvency Score
Solvency Due Diligence

Auckland International Airport Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Average Altman Z-Score
Short-Term Solvency
39/100
Solvency
Score

Auckland International Airport Ltd's solvency score is 39/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AIA Price Targets Summary
Auckland International Airport Ltd

Wall Street analysts forecast AIA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AIA is 8.15 NZD with a low forecast of 6.12 NZD and a high forecast of 9.57 NZD.

Lowest
Price Target
6.12 NZD
21% Downside
Average
Price Target
8.15 NZD
5% Upside
Highest
Price Target
9.57 NZD
23% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for AIA?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AIA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Auckland International Airport Ltd Logo
Auckland International Airport Ltd

Country

New Zealand

Industry

Transportation Infrastructure

Market Cap

13B NZD

Dividend Yield

1.71%

Description

Auckland International Airport Ltd. engages in the provision of airport facilities and supporting infrastructure. The firm's segments include Aeronautical, Retail and Property. The aeronautical business provides services that facilitate the movement of aircraft, passengers and cargo and provides utility services that support the airport. The aeronautical business also earns rental revenue from space leased in facilities, such as terminals. The retail business provides services to the retailers within the terminals and provides car parking facilities for passengers, visitors and airport staff. The property business earns rental revenue from space leased on airport land outside the terminals, including cargo buildings, hangars and stand-alone investment properties. The firm's subsidiaries include Auckland Airport Holdings (No. 2) Limited, Auckland Airport Holdings (No. 3) Limited and AucklandAirport Limited.

Contact

AUCKLAND
P O Box 73020
www.aucklandairport.co.nz

IPO

1998-07-28

Employees

-

Officers

Chief Executive
Ms. Carrie Hurihanganui
Chief Financial Officer
Mr. Stewart Leslie Reynolds
Chief Operations Officer
Ms. Chloe Surridge
General Counsel
Mr. Ian Beaumont
Chief Commercial Officer
Mr. Mark Thomson B.Com.
Chief Customer Officer
Mr. Scott Tasker B.Sc.
Show More
Chief Strategic Planning Officer
Ms. Mary-Elizabeth Tuck B.Com., L.L.B.
Head of Corporate Affairs
Ms. Libby Middlebrook
Chief Corporate Services Officer
Ms. Melanie Dooney
Chief Safety & Risk Officer
Mr. Darren Evans M.Sc.
Show Less

See Also

Discover More
What is the Intrinsic Value of one AIA stock?

The intrinsic value of one AIA stock under the Base Case scenario is 4.52 NZD.

Is AIA stock undervalued or overvalued?

Compared to the current market price of 7.76 NZD, Auckland International Airport Ltd is Overvalued by 42%.

Back to Top